Table of Contents

Delaware		4841		86-1067239
Delaware		4841		20-0257904
(State or other jurisdiction of incorporation or organization)		(Primary Standard Industrial Classification Code Number)		(I.R.S. Employer Identification Number)

Proposed Maximum

Proposed Maximum

Title of Each Class of

Amount to be

Offering

Aggregate

Amount of

Securities to be Registered

Registered

Price Per Unit

Offering Price

Registration Fee(1)

83/4% Senior Notes due 2013

$300,000,000

100%

$295,312,500

$34,758

(1)	The amount of the registration fee paid herewith was calculated, pursuant to Rule 457(f)(1) under the Securities Act of 1933, as amended.

---

Table of Contents

The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where such offer or sale is not permitted.

	•	This exchange offer expires at 5:00 p.m., New York City time, on                     , 2005, unless extended.

	•	No public market currently exists for the original notes or the new notes. We do not intend to list the new notes on any securities exchange or to seek approval for quotation through any automated quotation system.

---

		Page
ADDITIONAL INFORMATION			i
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS			ii
SUMMARY			1
RISK FACTORS			15
USE OF PROCEEDS			30
CAPITALIZATION			31
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS			32
SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA			40
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS			42
BUSINESS			77
REGULATION AND LEGISLATION			95
MANAGEMENT			100
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT			121
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS			125
DESCRIPTION OF OTHER INDEBTEDNESS			143
THE EXCHANGE OFFER			166
DESCRIPTION OF THE NOTES			174
IMPORTANT UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS			210
PLAN OF DISTRIBUTION			214
LEGAL MATTERS			215
EXPERTS			215
WHERE YOU CAN FIND MORE INFORMATION			216
INDEX TO FINANCIAL STATEMENTS			F-1
EX-12.1: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
EX-21.1: SUBSIDIARIES
EX-23.2: CONSENT OF KPMG LLP

i

---

Table of Contents

	•	the availability, in general, of funds to meet interest payment obligations under our and our parent companies’ debt and to fund our operations and necessary capital expenditures, either through cash flows from operating activities, further borrowings or other sources and, in particular, our and our parents’ and subsidiaries’ ability to provide, under applicable debt instruments, such funds (by dividend, investment or otherwise) to the applicable obligor of such debt;
	•	our ability to sustain and grow revenues and cash flows from operating activities by offering video, high-speed Internet, telephone and other services and to maintain and grow a stable customer base, particularly in the face of increasingly aggressive competition from other service providers;
	•	our and our parent companies’ ability to comply with all covenants in our and our parent companies’ indentures and credit facilities, any violation of which would result in a violation of the applicable facility or indenture and could trigger a default of other obligations under cross-default provisions;
	•	our and our parent companies’ ability to pay or refinance debt prior to or when it becomes due and/or to take advantage of market opportunities and market windows to refinance that debt in the capital markets, through new issuances, exchange offers or otherwise, including restructuring our and our parent companies’ balance sheet and leverage position;
	•	our ability to obtain programming at reasonable prices or to pass programming cost increases on to our customers;
	•	general business conditions, economic uncertainty or slowdown; and
	•	the effects of governmental regulation, including but not limited to local franchise authorities, on our business.

ii

---

Table of Contents

1

---

Table of Contents

2

---

Table of Contents

3

---

Table of Contents

4

---

Table of Contents

5

---

Table of Contents

6

---

Table of Contents

7

---

Table of Contents

8

---

Table of Contents

9

---

Table of Contents

10

---

Table of Contents

11

---

Table of Contents

12

---

Table of Contents

13

---

Table of Contents

14

---

Table of Contents

	•	require us to dedicate a significant portion of our cash flow from operating activities to payments on our, our parent companies’ and our subsidiaries’ debt, which will reduce our funds available for working capital, capital expenditures and other general corporate expenses;
	•	limit our flexibility in planning for, or reacting to, changes in our business, the cable and telecommunications industries and the economy at large;
	•	place us at a disadvantage as compared to our competitors that have proportionately less debt;
	•	make us vulnerable to interest rate increases, because a significant portion of our borrowings are, and will continue to be, at variable rates of interest;
	•	expose us to increased interest expense as we refinance our existing lower interest rate instruments;

15

---

Table of Contents

	•	adversely affect our relationship with customers and suppliers;
	•	limit our ability to borrow additional funds in the future, if we need them, due to applicable financial and restrictive covenants in our debt; and
	•	make it more difficult for us to satisfy our obligations to the holders of our notes and for our subsidiaries to satisfy their obligations to their lenders under their credit facilities and to their noteholders as well as our parent companies’ ability to satisfy their obligations to their noteholders.

	•	incur additional debt;
	•	repurchase or redeem equity interests and debt;
	•	make certain investments or acquisitions;

16

---

Table of Contents

	•	pay dividends or make other distributions;
	•	receive distributions from our subsidiaries;
	•	dispose of assets or merge;
	•	enter into related party transactions;
	•	grant liens; and
	•	pledge assets.

	•	our future operating performance;
	•	the demand for our products and services;
	•	general economic conditions and conditions affecting customer and advertiser spending;
	•	competition and our ability to stabilize customer losses; and
	•	legal and regulatory factors affecting our business.

17

---

Table of Contents

	•	the lenders under Charter Operating’s credit facilities and the holders of their other debt instruments will have the right to be paid in full before us from any of our subsidiaries’ assets; and
	•	although Mr. Allen’s indirect ownership interest in CC VIII, LLC is currently the subject of a dispute, Paul G. Allen, as an indirect holder of preferred membership interests in our subsidiary, CC VIII, LLC, may have a claim on a portion of its assets that would reduce the amounts available for repayment to holders of the notes. See “Risk Factors — Risks Related to our

18

---

Table of Contents

		Business — Charter’s dispute with Paul G. Allen concerning the ownership of an interest in CC VIII, LLC could adversely impact our ability to repay our debt and our ability to obtain future financing.”

	•	received less than reasonably equivalent value or fair consideration for the notes; and
	•	was insolvent or rendered insolvent by reason of the incurrence;
	•	was engaged in a business or transaction for which its remaining assets constituted an unreasonably small capital; or
	•	intended to incur, or believed that it would incur, debts beyond its ability to pay such debts as they became due.

	•	the sum of its debts, including contingent liabilities, was greater than the fair saleable value of all its assets;
	•	the present fair saleable value of its assets was less than the amount that would be required to pay its probable liability on its existing debts, including contingent liabilities, as they became absolute and mature; or
	•	it could not pay its debts as they became due.

19

---

Table of Contents

20

---

Table of Contents

21

---

Table of Contents

22

---

Table of Contents

23

---

Table of Contents

24

---

Table of Contents

	•	rules governing the provision of cable equipment and compatibility with new digital technologies;
	•	rules and regulations relating to subscriber privacy;
	•	limited rate regulation;
	•	requirements governing when a cable system must carry a particular broadcast station and when it must first obtain consent to carry a broadcast station;
	•	rules for franchise renewals and transfers; and
	•	other requirements covering a variety of operational areas such as equal employment opportunity, technical standards and customer service requirements.

25

---

Table of Contents

26

---

Table of Contents

27

---

Table of Contents

28

---

Table of Contents

29

---

Table of Contents

30

---

Table of Contents

	•	cash and cash equivalents;
	•	the actual (historical) capitalization of CCO Holdings; and
	•	the capitalization of CCO Holdings, pro forma to reflect the issuance and sale of $300 million principal amount of 83/4% senior notes due 2013 and the temporary investment of such proceeds.

					As of June 30, 2005
					Actual				Pro Forma
					(dollars in millions,
					unaudited)
Cash and cash equivalents					$	22			$	311
Long-Term Debt:
	CCO Holdings:
		83/4% senior notes due 2013			$	500			$	500
		Senior floating rate notes due 2010				550				550
		83/4% senior notes due 2013				—				294
	Charter Operating:
		8.000% senior second lien notes due 2012				1,100				1,100
		83/8% senior second lien notes due 2014				733				733
	Renaissance:
		10.000% senior discount notes due 2008				116				116
	Credit Facilities:
		Charter Operating(a)				5,445				5,445
			Total long-term debt			8,444				8,738
Loan Payable — Related Party						62				62
Minority Interest(b)						662				662
Member’s Equity						5,634				5,634
Total Capitalization					$	14,802			$	15,096

(a)	Unused total potential availability under our credit facilities was $870 million as of June 30, 2005, none of which was restricted due to covenants. However, Charter Operating’s access to these funds is subject to satisfaction of the covenants and conditions to borrowing in those facilities that are more fully described in “Description of Other Indebtedness — Credit Facilities” in this prospectus.
(b)	Minority interest consists of the preferred membership interests in CC VIII, LLC, an indirect subsidiary of CCO Holdings. Paul G. Allen indirectly holds the preferred membership interests in CC VIII as a result of the exercise of put rights originally granted in connection with the Bresnan transaction in 2000. An issue has arisen regarding the ultimate ownership of the CC VIII membership interests following the consummation of the Bresnan put transaction on June 6, 2003. See “Certain Relationships and Related Transactions — Transactions Arising Out of Our Organizational Structure and Mr. Allen’s Investment in Charter and Its Subsidiaries — Equity Put Rights — CC VIII.”

31

---

Table of Contents

32

---

Table of Contents

								Asset				Financing
								Dispositions				Transactions
				Historical				(Note A)				(Note B)				Pro Forma
REVENUES:
	Video			$	1,695			$	(21	)		$	—			$	1,674
	High-speed Internet				349				(3	)			—				346
	Advertising sales				132				(1	)			—				131
	Commercial				114				(2	)			—				112
	Other				163				(2	)			—				161
		Total revenues			2,453				(29	)			—				2,424
COSTS AND EXPENSES:
	Operating (excluding depreciation and amortization)				1,027				(12	)			—				1,015
	Selling, general and administrative				483				(4	)			—				479
	Depreciation and amortization				734				(6	)			—				728
	(Gain) loss on sale of assets, net				(104	)			106				—				2
	Option compensation expense, net				26				—				—				26
	Special charges, net				97				—				—				97
					2,263				84				—				2,347
Income from operations					190				(113	)			—				77
Interest expense, net					(258	)			4				(51	)			(305	)
Gain on derivative instruments and hedging activities, net					56				—				—				56
Loss on extinguishment of debt					(21	)			—				21				—
					(223	)			4				(30	)			(249	)
Loss before minority interest and income taxes					(33	)			(109	)			(30	)			(172	)
Minority interest					(9	)			—				—				(9	)
Loss before income taxes					(42	)			(109	)			(30	)			(181	)
Income tax expense					(4	)			1				—				(3	)
Net loss				$	(46	)		$	(108	)		$	(30	)		$	(184	)

33

---

Table of Contents

Interest on the Charter Operating senior second lien notes issued in April 2004 and the amended and restated Charter Operating credit facilities			$	114
Amortization of deferred financing costs				8
Less — Historical interest expense for Charter Operating credit facilities and on subsidiary credit facilities repaid				(83	)
								39
Interest on $550 million of CCO Holdings senior floating rate notes issued in December 2004				18
Amortization of deferred financing costs				1
Less — Historical interest expense for Charter Operating’s revolving credit facility repaid with cash on hand in February 2005				(13	)
	Historical interest expense for the CC V Holdings, LLC 11.875% senior discount notes repaid with cash on hand in March 2005			(7	)
								(1	)
Interest on $300 million of CCO Holdings 83/4% senior notes issued in August 2005								13
Net increase in interest expense							$	51

34

---

Table of Contents

								Asset				Financing
								Dispositions				Transactions
				Historical				(Note A)				(Note B)				Pro Forma
REVENUES
	Video			$	3,373			$	(21	)		$	—			$	3,352
	High-speed Internet				741				(3	)			—				738
	Advertising sales				289				(1	)			—				288
	Commercial				238				(2	)			—				236
	Other				336				(2	)			—				334
		Total			4,977				(29	)			—				4,948
COSTS AND EXPENSES
	Operating (excluding depreciation and amortization)				2,080				(12	)			—				2,068
	Selling, general and administrative				971				(4	)			—				967
	Depreciation and amortization				1,495				(6	)			—				1,489
	Impairments of franchises				2,433				—				—				2,433
	Gain (loss) on sale of assets, net				(86	)			106				—				20
	Option compensation expense, net				31				—				—				31
	Special charges, net				104				—				—				104
	Unfavorable contracts and other settlements				(5	)			—				—				(5	)
					7,023				84				—				7,107
Loss from operations					(2,046	)			(113	)			—				(2,159	)
Interest expense, net					(560	)			4				(60	)			(616	)
Gain on derivative instruments and hedging activities, net					69				—				—				69
Loss on extinguishment of debt					(21	)			—				21				—
Other, net					3				—				—				3
					(509	)			4				(39	)			(544	)
Loss before minority interest, income taxes, and cumulative effect of accounting change					(2,555	)			(109	)			(39	)			(2,703	)
Minority interest					20				—				—				20
Loss before income taxes and cumulative effect of accounting change					(2,535	)			(109	)			(39	)			(2,683	)
Income tax benefit					35				1				—				36
Loss before cumulative effect of accounting change				$	(2,500	)		$	(108	)		$	(39	)		$	(2,647	)

35

---

Table of Contents

Interest on the Charter Operating senior second lien notes issued in April 2004 and the amended and restated Charter Operating credit facilities			$	114
Amortization of deferred financing costs				8
Less — Historical interest expense for Charter Operating credit facilities and on subsidiary credit facilities repaid				(83	)
								39
Interest on $550 million of CCO Holdings senior floating rate notes issued in December 2004				35
Amortization of deferred financing costs				2
Less — Historical interest expense for Charter Operating’s revolving credit facility repaid with cash on hand in February 2005				(30	)
	Historical interest expense for the CC V Holdings, LLC 11.875% senior discount notes repaid with cash on hand in March 2005			(13	)
								(6	)
Interest on $300 million of CCO Holdings 83/4% senior notes issued in August 2005								27
Net increase in interest expense							$	60

36

---

Table of Contents

								Financing
								Transactions
				Historical				(Note A)				Pro Forma
REVENUES:
	Video			$	1,703			$	—			$	1,703
	High-speed Internet				441				—				441
	Advertising sales				140				—				140
	Commercial				134				—				134
	Other				176				—				176
		Total revenues			2,594				—				2,594
COSTS AND EXPENSES:
	Operating (excluding depreciation and amortization)				1,128				—				1,128
	Selling, general and administrative				493				—				493
	Depreciation and amortization				759				—				759
	Asset impairment charges				39				—				39
	Loss on sale of assets, net				4				—				4
	Option compensation expense, net				8				—				8
	Special charges, net				2				—				2
					2,433				—				2,433
Income from operations					161				—				161
Interest expense, net					(324	)			(7	)			(331	)
Gain on derivative instruments and hedging activities, net					26				—				26
Loss on extinguishment of debt					(6	)			5				(1	)
Gain on investments					21				—				21
					(283	)			(2	)			(285	)
Loss before minority interest and income taxes					(122	)			(2	)			(124	)
Minority interest					(6	)			—				(6	)
Loss before income taxes					(128	)			(2	)			(130	)
Income tax expense					(8	)			—				(8	)
Net loss				$	(136	)		$	(2	)		$	(138	)

37

---

Table of Contents

Interest on CCO Holdings 83/4% senior notes			$	13
Less:
	Historical interest expense for Charter Operating’s revolving credit facility repaid with cash on hand			(3	)
	Historical interest expense for the CC V Holdings 11.875% senior discount notes repaid with cash on hand			(3	)
Net increase in interest expense for other financing transactions			$	7

38

---

Table of Contents

								Financing
								Transactions
				Historical				(Note A)				Pro Forma
ASSETS
CURRENT ASSETS:
	Cash and cash equivalents			$	22			$	289			$	311
	Accounts receivable, net				180				—				180
	Prepaid expenses and other current assets				17				—				17
		Total current assets			219				289				508
INVESTMENT IN CABLE PROPERTIES:
	Property, plant and equipment, net				6,033				—				6,033
	Franchises, net				9,839				—				9,839
		Total investment in cable properties, net			15,872				—				15,872
OTHER NONCURRENT ASSETS					252				5				257
		Total assets		$	16,343			$	294			$	16,637
LIABILITIES AND MEMBER’S EQUITY
CURRENT LIABILITIES:
	Accounts payable and accrued expenses			$	900			$	—			$	900
	Payables to related party				150				—				150
		Total current liabilities			1,050				—				1,050
LONG-TERM DEBT					8,444				294				8,738
LOANS PAYABLE — RELATED PARTY					62				—				62
DEFERRED MANAGEMENT FEES — RELATED PARTY					14				—				14
OTHER LONG-TERM LIABILITIES					477				—				477
MINORITY INTEREST					662				—				662
MEMBER’S EQUITY:
	Member’s equity				5,639				—				5,639
	Accumulated other comprehensive loss				(5	)			—				(5	)
		Total member’s equity			5,634				—				5,634
		Total liabilities and member’s equity		$	16,343			$	294			$	16,637

39

---

Table of Contents

																							Six Months
																							Ended
			Year Ended December 31,																				June 30,
			2000				2001				2002				2003				2004				2004				2005
			(dollars in millions)																				(unaudited)
Statement of Operations Data:
Revenues			$	3,141			$	3,807			$	4,566			$	4,819			$	4,977			$	2,453			$	2,594
Costs and Expenses:
	Operating (excluding depreciation and amortization)			1,187				1,486				1,807				1,952				2,080				1,027				1,128
	Selling, general and administrative			606				826				963				940				971				483				493
	Depreciation and amortization			2,387				2,683				1,436				1,453				1,495				734				759
	Impairment of franchises			—				—				4,638				—				2,433				—				—
	Asset impairment charges			—				—				—				—				—				—				39
	(Gain) loss on sale of assets, net			—				10				3				5				(86	)			(104	)			4
	Option compensation expense (income), net			38				(5	)			5				4				31				26				8
	Special charges, net			—				18				36				21				104				97				2
	Unfavorable contracts and other settlements			—				—				—				(72	)			(5	)			—				—
				4,218				5,018				8,888				4,303				7,023				2,263				2,433
Income (loss) from operations				(1,077	)			(1,211	)			(4,322	)			516				(2,046	)			190				161
Interest expense, net				(644	)			(525	)			(512	)			(500	)			(560	)			(258	)			(324	)
Gain (loss) on derivative instruments and hedging activities, net				—				(50	)			(115	)			65				69				56				26
Loss on extinguishment of debt				—				—				—				—				(21	)			(21	)			(6	)
Other, net				(6	)			(52	)			3				(9	)			3				—				21
Income (loss) before minority interest, income taxes and cumulative effect of accounting change, net				(1,727	)			(1,838	)			(4,946	)			72				(2,555	)			(33	)			(122	)
Minority interest				(13	)			(16	)			(16	)			(29	)			20				(9	)			(6	)
Income (loss) before income taxes and cumulative effect of accounting change				(1,740	)			(1,854	)			(4,962	)			43				(2,535	)			(42	)			(128	)

40

---

Table of Contents

																							Six Months
																							Ended
			Year Ended December 31,																				June 30,
			2000				2001				2002				2003				2004				2004				2005
			(dollars in millions)																				(unaudited)
Income tax benefit (expense)				24				27				216				(13	)			35				(4	)			(8	)
Income (loss) before cumulative effect of accounting change				(1,716	)			(1,827	)			(4,746	)			30				(2,500	)			(46	)			(136	)
Cumulative effect of accounting change, net				—				(24	)			(540	)			—				(840	)			—				—
Net income (loss)			$	(1,716	)		$	(1,851	)		$	(5,286	)		$	30			$	(3,340	)		$	(46	)		$	(136	)
Other Data:
	Ratio of earnings to cover fixed charges(a)			NA				NA				NA				1.14				NA				NA				NA
	Deficiencies of earnings to cover fixed charges(a)		$	1,727			$	1,838			$	4,946				NA			$	2,555				33			$	122
Balance Sheet Data (end of period):
Cash and cash equivalents			$	122			$	—			$	310			$	85			$	546			$	88			$	22
Total assets				24,235				26,091				21,984				20,994				16,964				20,058				16,343
Long-term debt				7,531				6,961				8,066				7,956				8,294				7,609				8,444
Loans payable — related party				446				366				133				37				29				39				62
Minority interest(b)				666				680				693				719				656				727				662
Members’ equity				13,493				15,940				11,040				10,585				6,553				10,233				5,634

(a)		Earnings include net loss plus fixed charges. Fixed charges consist of interest expense and an estimated interest component of rent expense.
(b)		Minority interest consists of the preferred membership interests in CC VIII, LLC, an indirect subsidiary of CCO Holdings, indirectly held by Paul G. Allen as a result of the exercise of put rights originally granted in connection with the Bresnan transaction in 2000. An issue has arisen regarding the ultimate ownership of the CC VIII membership interests following consummation of the Bresnan put transaction on June 6, 2003. See “Certain Relationships and Related Transactions — Transactions Arising Out of Our Organizational Structure and Mr. Allen’s Investment in Charter and Its Subsidiaries — Equity Put Rights — CC VIII.” Effective January 1, 2005, we ceased recognizing minority interest in earnings or losses of CC VIII, LLC for financial reporting purposes until such time as the resolution of the issue is determinable or certain other events occur.

41

---

Table of Contents

	•	the August 2005 sale by us of $300 million of the original notes due 2013;
	•	the March and June 2005 issuance of $333 million of Charter Operating notes in exchange for $346 million of Charter Holdings notes;
	•	the March 2005 redemption of all of CC V Holdings, LLC’s outstanding 11.875% senior discount notes due 2008 at a total cost of $122 million;
	•	the December 2004 sale by us of $550 million of senior floating rate notes due 2010;
	•	the April 2004 sale of $1.5 billion of senior second-lien notes by our subsidiary, Charter Operating, together with the concurrent refinancing of its credit facilities; and
	•	the sale in the first half of 2004 of non-core cable systems for a total of $735 million, the proceeds of which were used to reduce indebtedness;

42

---

Table of Contents

								Purchase Price (Dollars in Millions)
																Securities
				Acquisition				Cash				Assumed				Issued/Other				Total				Acquired
				Date				Paid				Debt				Consideration				Price				Customers
Interlake					1/00			$	13			$	—			$	—			$	13				6,000
Bresnan					2/00				1,100				963				1,014	(a)			3,077				695,800
Capital Cable					4/00				60				—				—				60				23,200
Farmington					4/00				15				—				—				15				5,700
Kalamazoo					9/00				—				—				171	(b)			171				50,700
	Total 2000 Acquisitions								1,188				963				1,185				3,336				781,400
AT&T Systems					6/01				1,711				—				25	(c)			1,736	(c)			551,100
Cable USA					8/01				45				—				55	(d)			100				30,600
	Total 2001 Acquisitions								1,756				—				80				1,836				581,700
High Speed Access Corp.					2/02				78				—				—				78				N/A
Enstar Limited Partnership Systems					4/02				48				—				—				48				21,600
Enstar Income Program II-1, L.P.					9/02				15				—				—				15				6,400
	Total 2002 Acquisitions								141				—				—				141				28,000
		Total 2000-2002 Acquisitions						$	3,085			$	963			$	1,265			$	5,313				1,391,100

(a)		Comprised of $385 million in equity in Charter Communications Holding Company and $629 million of preferred limited liability company membership interests in CC VIII.
(b)		In connection with this transaction, we acquired all of the outstanding stock of Cablevision of Michigan in exchange for 11,173,376 shares of Charter Communications, Inc. Class A common stock.

43

---

Table of Contents

(c)		Comprised of approximately $1.7 billion, as adjusted, in cash and a cable system located in Florida valued at approximately $25 million, as adjusted.
(d)		In connection with this transaction, at the closing we acquired all of the outstanding stock of Cable USA and the assets of related affiliates in exchange for cash and 505,664 shares of Charter Communications, Inc. Series A convertible redeemable preferred stock. In the first quarter of 2003, an additional $0.34 million in cash was paid and 39,595 additional shares of Series A convertible redeemable preferred stock were issued to certain sellers.

44

---

Table of Contents

	•	Capitalization of labor and overhead costs;
	•	Useful lives of property, plant and equipment;
	•	Impairment of property, plant, and equipment, franchises, and goodwill;
	•	Income taxes; and
	•	Litigation.

	Capitalization of labor and overhead costs

45

---

Table of Contents

	•	Scheduling a “truck roll” to the customer’s dwelling for service connection;
	•	Verification of serviceability to the customer’s dwelling (i.e., determining whether the customer’s dwelling is capable of receiving service by our cable network and/or receiving advanced or Internet services);
	•	Customer premise activities performed by in-house field technicians and third-party contractors in connection with customer installations, installation of network equipment in connection with the installation of expanded services and equipment replacement and betterment; and
	•	Verifying the integrity of the customer’s network connection by initiating test signals downstream from the headend to the customer’s digital set-top terminal.

46

---

Table of Contents

	Useful lives of property, plant and equipment

Cable distribution systems			7-20  years
Customer equipment and installations			3-5 years
Vehicles and equipment			1-5 years
Buildings and leasehold improvements			5-15  years
Furniture and fixtures			5 years

	Impairment of property, plant and equipment, franchises and goodwill

47

---

Table of Contents

48

---

Table of Contents

Percentage/

Percentage Point

Impairment Charge

Assumption

Change

Increase/(Decrease)

(dollars in millions)

Annual Operating Cash Flow(1)

+/-5%

$

(890)/

$

921

Long-Term Growth Rate(2)

+/-1pts

(3)

(1,579)/

1,232

Discount Rate

+/-0.5pts

(3)

1,336/

(1,528

)

(1)	Operating Cash Flow is defined as revenues less operating expenses and selling general and administrative expenses.
(2)	Long-Term Growth Rate is the rate of cash flow growth beyond year ten.
(3)	A percentage point change of one point equates to 100 basis points.

49

---

Table of Contents

	Income Taxes

50

---

Table of Contents

	Litigation

51

---

Table of Contents

				Six Months Ended June 30,
				2005								2004
Revenues				$	2,594				100	%		$	2,453				100	%
Costs and expenses:
	Operating (excluding depreciation and amortization)				1,128				44	%			1,027				42	%
	Selling, general and administrative				493				19	%			483				19	%
	Depreciation and amortization				759				29	%			734				30	%
	Asset impairment charges				39				2	%			—				—
	(Gain) loss on sale of assets, net				4				—				(104	)			(4	)%
	Option compensation expense, net				8				—				26				1	%
	Special charges, net				2				—				97				4	%
					2,433				94	%			2,263				92	%
		Income from operations			161				6	%			190				8	%
	Interest expense, net				(324	)							(258	)
	Gain on derivative instruments and hedging activities, net				26								56
	Loss on extinguishment of debt				(6	)							(21	)
	Gain on investments				21								—
					(283	)							(223	)
		Loss before minority interest and income taxes			(122	)							(33	)
Minority interest					(6	)							(9	)
		Loss before income taxes			(128	)							(42	)
Income tax expense					(8	)							(4	)
		Net loss		$	(136	)						$	(46	)

	Revenues

52

---

Table of Contents

		Six Months Ended June 30,
		2005								2004								2005 over 2004
						% of								% of								%
		Revenues				Revenues				Revenues				Revenues				Change				Change
Video		$	1,703				66	%		$	1,695				69	%		$	8				—
High-speed Internet			441				17	%			349				14	%			92				26	%
Advertising sales			140				5	%			132				5	%			8				6	%
Commercial			134				5	%			114				5	%			20				18	%
Other			176				7	%			163				7	%			13				8	%
		$	2,594				100	%		$	2,453				100	%		$	141				6	%

53

---

Table of Contents

	Operating Expenses

		Six Months Ended June 30,
		2005								2004								2005 over 2004
						% of								% of								%
		Expenses				Revenues				Expenses				Revenues				Change				Change
Programming		$	709				28	%		$	663				27	%		$	46				7	%
Advertising sales			50				2	%			48				2	%			2				4	%
Service			369				14	%			316				13	%			53				17	%
		$	1,128				44	%		$	1,027				42	%		$	101				10	%

	Selling, General and Administrative Expenses

54

---

Table of Contents

		Six Months Ended June 30,
		2005								2004								2005 over 2004
						% of								% of								%
		Expenses				Revenues				Expenses				Revenues				Change				Change
General and administrative		$	427				16	%		$	416				17	%		$	11				3	%
Marketing			66				3	%			67				2	%			(1	)			(1	)%
		$	493				19	%		$	483				19	%		$	10				2	%

	Depreciation and Amortization

	Asset Impairment Charges

	(Gain) Loss on Sale of Assets, Net

	Option Compensation Expense, Net

55

---

Table of Contents

	Special Charges, Net

	Interest Expense, Net

	Gain on Derivative Instruments and Hedging Activities, Net

	Loss on extinguishment of debt

	Gain on investments

	Minority Interest

56

---

Table of Contents

	Income Tax Expense

	Net Loss

57

---

Table of Contents

			Year Ended December 31,
			2004								2003								2002
Revenues			$	4,977				100	%		$	4,819				100	%		$	4,566				100	%
Costs and Expenses:
	Operating (excluding depreciation and amortization)			2,080				42	%			1,952				40	%			1,807				40	%
	Selling, general and administrative			971				19	%			940				20	%			963				21	%
	Depreciation and amortization			1,495				30	%			1,453				30	%			1,436				31	%
	Impairment of franchises			2,433				49	%			—				—				4,638				102	%
	(Gain) loss on sale of assets, net			(86	)			(2	)%			5				—				3				—
	Option compensation expense, net			31				1	%			4				—				5				—
	Special charges, net			104				2	%			21				—				36				1	%
	Unfavorable contracts and other settlements			(5	)			—				(72	)			(1	)%			—				—
				7,023				141	%			4,303				89	%			8,888				195	%
Income (loss) from operations				(2,046	)			(41	)%			516				11	%			(4,322	)			(95	)%
Interest expense, net				(560	)							(500	)							(512	)
Gain (loss) on derivative instruments and hedging activities, net				69								65								(115	)
Loss on extinguishment of debt				(21	)							—								—
Other, net				3								(9	)							3
Income (loss) before minority interest, income taxes and cumulative effect of accounting change				(2,555	)							72								(4,946	)
Minority interest				20								(29	)							(16	)
Income (loss) before income taxes and cumulative effect of accounting change				(2,535	)							43								(4,962	)
Income tax (expense) benefit				35								(13	)							216
Income (loss) before cumulative effect of accounting change				(2,500	)							30								(4,746	)
Cumulative effect of accounting change, net of tax				(840	)							—								(540	)
Net income (loss)			$	3,340							$	30							$	(5,286	)

	Revenues

58

---

Table of Contents

		Year Ended December 31,
		2004								2003								2004 over 2003
						% of								% of								%
		Revenues				Revenues				Revenues				Revenues				Change				Change
Video		$	3,373				68	%		$	3,461				72	%		$	(88	)			(3	)%
High-speed Internet			741				15	%			556				12	%			185				33	%
Advertising sales			289				6	%			263				5	%			26				10	%
Commercial			238				4	%			204				4	%			34				17	%
Other			336				7	%			335				7	%			1				—
		$	4,977				100	%		$	4,819				100	%		$	158				3	%

59

---

Table of Contents

	Operating expenses

		Year Ended December 31,
		2004								2003								2004 over 2003
						% of								% of								%
		Expenses				Revenues				Expenses				Revenues				Change				Change
Programming		$	1,319				27	%		$	1,249				26	%		$	70				6	%
Advertising sales			98				2	%			88				2	%			10				11	%
Service			663				13	%			615				12	%			48				8	%
		$	2,080				42	%		$	1,952				40	%		$	128				7	%

	Selling, general and administrative expenses

60

---

Table of Contents

		Year Ended December 31,
		2004								2003								2004 over 2003
						% of								% of								%
		Expenses				Revenues				Expenses				Revenues				Change				Change
General and administrative		$	849				17	%		$	833				18	%		$	16				2	%
Marketing			122				2	%			107				2	%			15				14	%
		$	971				19	%		$	940				20	%		$	31				3	%

	Depreciation and amortization

	Impairment of franchises

	(Gain) loss on sale of assets, net

	Option compensation expense, net

61

---

Table of Contents

	Special charges, net

	Unfavorable contracts and other settlements

	Interest expense, net

	Gain on derivative instruments and hedging activities, net

	Loss on extinguishment of debt

62

---

Table of Contents

	Other, net

	Minority interest

	Income tax benefit (expense)

	Cumulative effect of accounting change, net of tax

	Net income (loss)

	Revenues

63

---

Table of Contents

		Year Ended December 31,
		2003								2002								2003 over 2002
						% of								% of								%
		Revenues				Revenues				Revenues				Revenues				Change				Change
Video		$	3,461				72	%		$	3,420				75	%		$	41				1	%
High-speed Internet			556				12	%			337				7	%			219				65	%
Advertising sales			263				5	%			302				7	%			(39	)			(13	)%
Commercial			204				4	%			161				3	%			43				27	%
Other			335				7	%			346				8	%			(11	)			(3	)%
		$	4,819				100	%		$	4,566				100	%		$	253				6	%

64

---

Table of Contents

	Operating Expenses

		Year Ended December 31,
		2003								2002								2003 over 2002
						% of								% of								%
		Expenses				Revenues				Expenses				Revenues				Change				Change
Programming		$	1,249				26	%		$	1,166				26	%		$	83				7	%
Advertising sales			88				2	%			87				2	%			1				1	%
Service			615				12	%			554				12	%			61				11	%
		$	1,952				40	%		$	1,807				40	%		$	145				8	%

	Selling, General and Administrative Expenses

		Year Ended December 31,
		2003								2002								2003 over 2002
						% of								% of								%
		Expenses				Revenues				Expenses				Revenues				Change				Change
General and administrative		$	833				18	%		$	810				18	%		$	23				3	%
Marketing			107				2	%			153				3	%			(46	)			(30	)%
		$	940				20	%		$	963				21	%		$	(23	)			(2	)%

65

---

Table of Contents

	Depreciation and Amortization

	Impairment of Franchises

	Loss on Sale of Assets, Net

	Option Compensation Expense, Net

	Special Charges, Net

	Unfavorable Contracts and Other Settlements

66

---

Table of Contents

	Interest Expense, Net

	Gain (Loss) on Derivative Instruments and Hedging Activities, Net

	Other, Net

	Minority Interest

	Income Tax Benefit (Expense)

	Cumulative Effect of Accounting Change, Net of Tax

	Net Income (Loss)

67

---

Table of Contents

	Introduction

	Overview

	Credit Facilities and Covenants

68

---

Table of Contents

	Parent Company Debt Obligations

69

---

Table of Contents

	Specific Limitations at Charter Holdings

	•	issuing debt or equity at the parent companies, the proceeds of which could be loaned or contributed to us;
	•	issuing debt securities that may have structural or other priority over our original notes;
	•	further reducing our expenses and capital expenditures, which may impair our ability to increase revenue;
	•	selling assets; or
	•	requesting waivers or amendments with respect to our credit facilities, the availability and terms of which would be subject to market conditions.

70

---

Table of Contents

	Sale of Assets

	Issuance of Charter Operating Notes in Exchange for Charter Holdings Notes.

	Summary of Outstanding Contractual Obligations

							Payments by Period
							Less than				1-3				3-5				More than
			Total				1 Year				Years				Years				5 Years
Contractual Obligations
Long-Term Debt Principal Payments(1)			$	8,292			$	30			$	310			$	1,637			$	6,315
Long-Term Debt Interest Payments(2)				3,942				573				1,239				1,154				976
Payments on Interest Rate Instruments(3)				81				50				31				—				—
Capital and Operating Lease Obligations(1)				88				23				30				17				18
Programming Minimum Commitments(4)				1,579				318				719				542				—
Other(5)				272				62				97				46				67
	Total		$	14,254			$	1,056			$	2,426			$	3,396			$	7,376

(1)	The table presents maturities of long-term debt outstanding as of December 31, 2004 and does not reflect the effects of the March 2005 redemption of the CC V Holdings, LLC notes. Refer to “Description of Other Indebtedness” and Notes 9 and 23 to our December 31, 2004 consolidated financial statements included in this prospectus for a description of our long-term debt and other contractual obligations and commitments.
(2)	Interest payments on variable debt are estimated using amounts outstanding at December 31, 2004 and the average implied forward London Interbank Offering Rate (LIBOR) rates applicable for the quarter during the interest rate reset based on the yield curve in effect at December 31, 2004. Actual interest payments will differ based on actual LIBOR rates and actual amounts outstanding for applicable periods.
(3)	Represents amounts we will be required to pay under our interest rate hedge agreements estimated using the average implied forward LIBOR rates applicable for the quarter during the interest rate reset based on the yield curve in effect at December 31, 2004.

71

---

Table of Contents

(4)	We pay programming fees under multi-year contracts generally ranging from three to six years typically based on a flat fee per customer, which may be fixed for the term or may in some cases, escalate over the term. Programming costs included in the accompanying statements of operations were $1.3 billion, $1.2 billion and $1.2 billion for the years ended December 31, 2004, 2003 and 2002, respectively. Certain of our programming agreements are based on a flat fee per month or have guaranteed minimum payments. The table sets forth the aggregate guaranteed minimum commitments under our programming contracts.
(5)	“Other” represents other guaranteed minimum commitments, which consist primarily of commitments to our billing services vendors.

	•	We also rent utility poles used in our operations. Generally, pole rentals are cancelable on short notice, but we anticipate that such rentals will recur. Rent expense incurred for pole rental attachments for the years ended December 31, 2004, 2003 and 2002, was $43 million, $40 million and $41 million, respectively.
	•	We pay franchise fees under multi-year franchise agreements based on a percentage of revenues earned from video service per year. We also pay other franchise-related costs, such as public education grants under multi-year agreements. Franchise fees and other franchise-related costs included in the accompanying statements of operations were $164 million, $162 million and $160 million for the years ended December 31, 2004, 2003 and 2002, respectively.
	•	We also have $166 million in letters of credit, primarily to our various worker’s compensation, property casualty and general liability carriers as collateral for reimbursement of claims. These letters of credit reduce the amount we may borrow under our credit facilities.

	Historical Operating, Financing and Investing Activities

72

---

Table of Contents

	Capital Expenditures

73

---

Table of Contents

			For the Six Months
			Ended								For the Years Ended
			June 30,								December 31,
			2005				2004				2004				2003				2002
Customer premise equipment(a)			$	228			$	217			$	451			$	380			$	740
Scalable infrastructure(b)				89				33				108				66				259
Line extensions(c)				77				60				131				130				101
Upgrade/ Rebuild(d)				22				18				49				132				775
Support capital(e)				126				52				154				96				220
	Total capital expenditures(f)		$	542			$	380			$	893			$	804			$	2,095

(a)	Customer premise equipment includes costs incurred at the customer residence to secure new customers, revenue units and additional bandwidth revenues. It also includes customer installation costs in accordance with SFAS 51 and customer premise equipment (e.g., set-top terminals and cable modems, etc.).
(b)	Scalable infrastructure includes costs, not related to customer premise equipment or our network, to secure growth of new customers, revenue units and additional bandwidth revenues or provide service enhancements (e.g., headend equipment).
(c)	Line extensions include network costs associated with entering new service areas (e.g., fiber/coaxial cable, amplifiers, electronic equipment, make-ready and design engineering).
(d)	Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including betterments.
(e)	Support capital includes costs associated with the replacement or enhancement of non-network assets due to technological and physical obsolescence (e.g., non-network equipment, land, buildings and vehicles).

(f)	Represents all capital expenditures made during the six months ended June 30, 2005 and 2004 and the years ended December 31, 2004, 2003 and 2002, respectively.

74

---

Table of Contents

75

---

Table of Contents

																																Fair Value at
																																December 31,
				2005				2006				2007				2008				2009				Thereafter				Total				2004
Debt:
	Fixed Rate			$	—			$	—			$	—			$	227			$	—			$	2,000			$	2,227			$	2,313
		Average Interest Rate			—				—				—				10.93	%			—				8.26	%			8.54	%
	Variable Rate			$	30			$	30			$	280			$	630			$	780			$	4,315			$	6,065			$	6,052
		Average Interest Rate			6.47	%			7.08	%			7.17	%			7.45	%			7.73	%			8.40	%			8.14	%
Interest Rate Instruments:
	Variable to Fixed Swaps			$	990			$	873			$	775			$	—			$	—			$	—			$	2,638			$	69
		Average Pay Rate			7.94	%			8.23	%			8.04	%			—				—				—				8.07	%
		Average Receive Rate			6.36	%			7.08	%			7.20	%			—				—				—				6.85	%

76

---

Table of Contents

77

---

Table of Contents

	•	improving the overall value to our customers of our service offerings, relative to pricing;
	•	developing more sophisticated customer care capabilities through investment in our customer care and marketing infrastructure, including targeted marketing capabilities;
	•	executing growth strategies for new services, including digital simulcast, VOD, telephone, and digital video recorder service (“DVR”);
	•	managing our operating costs by exercising discipline in capital and operational spending; and
	•	identifying opportunities to continue to improve our balance sheet and liquidity.

	•	the September 2005 exchange by Charter Holdings, CCH I and CIH, our indirect parent companies, of approximately $6.8 billion in total principal amount of outstanding debt securities of Charter Holdings in a private placement for new debt securities;
	•	the August 2005 sale by us of $300 million of original notes due 2013;
	•	the March and June 2005 issuance of $333 million of Charter Communications Operating, LLC (“Charter Operating”) notes in exchange for $346 million of Charter Holdings notes;
	•	the March and June 2005 repurchase of $131 million of Charter’s 4.75% convertible senior notes due 2006 leaving $25 million in principal amount outstanding;
	•	the March 2005 redemption of all of CC V Holdings, LLC’s outstanding 11.875% senior discount notes due 2008 at a total cost of $122 million;
	•	the December 2004 sale by us of $550 million of senior floating rate notes due 2010;
	•	the November 2004 sale by Charter, our indirect parent company, of $862.5 million of 5.875% convertible senior notes due 2009 and the December 2004 redemption of all of Charter’s outstanding 5.75% convertible senior notes due 2005 ($588 million principal amount);
	•	the April 2004 sale of $1.5 billion of senior second lien notes by our subsidiary, Charter Operating, together with the concurrent refinancing of its credit facilities; and
	•	the sale in the first half of 2004 of non-core cable systems for a total of $735 million, the proceeds of which were used to reduce indebtedness.

78

---

Table of Contents

79

---

Table of Contents

					Approximate as of
					June 30,				June 30,
					2005(a)				2004(a)
Cable Video Services:
	Analog Video:
		Residential (non-bulk) analog video customers(b)				5,683,400				5,892,600
		Multi-dwelling (bulk) and commercial unit customers(c)				259,700				240,600
			Analog video customers(b)(c)			5,943,100				6,133,200
	Digital Video:
		Digital video customers(d)				2,685,600				2,650,200
Non-Video Cable Services:
		Residential high-speed Internet customers(e)				2,022,200				1,711,400
		Telephone customers(f)				67,800				31,200

(a)		“Customers” include all persons our corporate billing records show as receiving service (regardless of their payment status), except for complimentary accounts (such as our employees). In addition, at June 30, 2005 and 2004, “customers” include approximately 45,100 and 58,700 persons whose accounts were over 60 days past due in payment, approximately 8,200 and 6,300 persons whose accounts were over 90 days past due in payment, and approximately 4,500 and 2,000 of which were over 120 days past due in payment, respectively.
(b)		“Residential (non-bulk) analog video customers” include all customers who receive video services, except for complimentary accounts (such as our employees).
(c)		Included within “video customers” are those in commercial and multi-dwelling structures, which are calculated on an equivalent bulk unit (“EBU”) basis. EBU is calculated for a system by dividing the bulk price charged to accounts in an area by the most prevalent price charged to non-bulk residential customers in that market for the comparable tier of service. The EBU method of estimating analog video customers is consistent with the methodology used in determining costs paid to programmers and has been consistently applied year over year. As we increase our effective analog prices to residential customers without a corresponding increase in the prices charged to commercial service or multi-dwelling customers, our EBU count will decline even if there is no real loss in commercial service or multi-dwelling customers.
(d)		“Digital video customers” include all households that have one or more digital set-top terminals. Included in “digital video customers” on June 30, 2005 and 2004 are approximately 9,700 and 11,400 customers, respectively, that receive digital video service directly through satellite transmission.
(e)		“High-speed Internet customers” represent those customers who subscribe to our high-speed Internet service. At June 30, 2005 and 2004, approximately 1,787,600 and 1,543,000 of these high-speed Internet customers, respectively, also receive video services from us and are included within our video statistics above.
(f)		“Telephone customers” include all households receiving telephone service.

	•	Basic Analog Video. All of our video customers receive a package of basic programming, which generally consists of local broadcast television, local community programming, including governmental and public access, and limited satellite-delivered or non-broadcast channels, such as weather, shopping and religious services. Our basic channel line-up generally has between 15 and 30 channels.

80

---

Table of Contents

	•	Expanded Basic Video. This expanded programming level includes a package of satellite-delivered or non-broadcast channels and generally has between 30 and 50 channels in addition to the basic channel line-up.
	•	Premium Channels. These channels provide commercial-free movies, sports and other special event entertainment programming. Although we offer subscriptions to premium channels on an individual basis, we offer an increasing number of premium channel packages and we offer premium channels with our advanced services.
	•	Pay-Per-View. These channels allow customers to pay on a per event basis to view a single showing of a recently released movie, a one-time special sporting event, music concert or similar event on a commercial-free basis.
	•	Digital Video. We offer digital video service to our customers in several different service combination packages. All of our digital packages include a digital set-top terminal, an interactive electronic programming guide, an expanded menu of pay-per-view channels and the option to also receive digital packages which range from 4 to 30 additional video channels. We also offer our customers certain digital packages with one or more premium channels that give customers access to several different versions of the same premium channel. Some digital tier packages focus on the interests of a particular customer demographic and emphasize, for example, sports, movies, family or ethnic programming. In addition to video programming, digital video service enables customers to receive our advanced services such as VOD and high definition television. Other digital packages bundle digital television with our advanced services, such as high-speed Internet services.
	•	Video On Demand and Subscription Video On Demand. We offer VOD service, which allows customers to access hundreds of movies and other programming at any time with digital picture quality. In some systems we also offer subscription VOD (SVOD) for a monthly fee or included in a digital tier premium channel subscription.
	•	High Definition Television. High definition television offers our digital customers video programming at a higher resolution than the standard analog or digital video image.
	•	Digital Video Recorder. DVR service enables customers to digitally record programming and to pause and rewind live programming.

	High-Speed Internet Services

	Telephone Services

81

---

Table of Contents

	Commercial Services

	Sale of Advertising

		Price Range as of
Service		June 30, 2005
Analog video packages		$	7.00 - $ 54.00
Premium channels		$	10.00 - $ 15.00
Pay-per-view events		$	2.99 - $179.00
Digital video packages (including high-speed Internet service for higher tiers)		$	34.00 - $112.00
High-speed Internet service		$	21.95 - $ 59.99
Video on demand (per selection)		$	0.99 - $ 29.99
High definition television		$	3.99 - $  6.99
Digital video recorder (“DVR”)		$	6.99 - $  9.99

				550 megahertz
Less than				to												Two-way				Two-way
550 megahertz				660 megahertz				750 megahertz				870 megahertz				capability				enabled
	8	%			5	%			42	%			45	%			92	%			87	%

82

---

Table of Contents

	•	increased bandwidth capacity, for more channels and other services;
	•	dedicated bandwidth for two-way services, which avoids reverse signal interference problems that can occur with two-way communication capability; and
	•	improved picture quality and service reliability.

83

---

Table of Contents

84

---

Table of Contents

	•	Promote awareness and loyalty among existing customers and attract new customers;
	•	Announce the availability of our advanced services as we roll them out in our systems;
	•	Promote our advanced services (such as DVR, high definition television, telephone, VOD and SVOD) with the goal that our customers will view their cable connection as one-stop shopping for video, voice, high-speed internet and interactive services; and
	•	Promote our bundling of digital video and high-speed Internet services and pricing strategies.

	General

	Costs

85

---

Table of Contents

86

---

Table of Contents

	Direct Broadcast Satellite

87

---

Table of Contents

	DSL and Other Broadband Services

88

---

Table of Contents

	Broadcast Television

	Traditional Overbuilds

	Telephone Companies and Utilities

89

---

Table of Contents

90

---

Table of Contents

	Securities Class Actions and Derivative Suits

91

---

Table of Contents

	•	In re Charter Communications, Inc. Securities Litigation, MDL Docket No. 1506 (All Cases), StoneRidge Investments Partners, LLC, Individually and On Behalf of All Others Similarly Situated, v. Charter Communications, Inc., Paul Allen, Jerald L. Kent, Carl E. Vogel, Kent Kalkwarf, David G. Barford, Paul E. Martin, David L. McCall, Bill Shreffler, Chris Fenger, James H. Smith, III, Scientific-Atlanta, Inc., Motorola, Inc. and Arthur Andersen, LLP, Consolidated Case No. 4:02-CV-1186-CAS.

	•	Kenneth Stacey, Derivatively on behalf of Nominal Defendant Charter Communications, Inc., v. Ronald L. Nelson, Paul G. Allen, Marc B. Nathanson, Nancy B. Peretsman, William Savoy, John H. Tory, Carl E. Vogel, Larry W. Wangberg, Arthur Andersen, LLP and Charter Communications, Inc.

	•	Thomas Schimmel, Derivatively on behalf on Nominal Defendant Charter Communications, Inc., v. Ronald L. Nelson, Paul G. Allen, Marc B. Nathanson, Nancy B. Peretsman, William D. Savoy, John H. Tory, Carl E. Vogel, Larry W. Wangberg, and Arthur Andersen, LLP, and Charter Communications, Inc.

	•	Arthur Cohn, Derivatively on behalf of Nominal Defendant Charter Communications, Inc., v. Ronald L. Nelson, Paul G. Allen, Marc B. Nathanson, Nancy B. Peretsman, William Savoy, John H. Tory, Carl E. Vogel, Larry W. Wangberg, and Charter Communications, Inc.

92

---

Table of Contents

	Government Investigations

93

---

Table of Contents

	Indemnification

	Other Litigation

94

---

Table of Contents

	Cable Rate Regulation

	Must Carry/Retransmission Consent

95

---

Table of Contents

	Access Channels

	Access to Programming

	Ownership Restrictions

	Internet Service

96

---

Table of Contents

	Phone Service

	Pole Attachments

	Cable Equipment

97

---

Table of Contents

	Other Communications Act Provisions and FCC Regulatory Matters

	Copyright

98

---

Table of Contents

	Franchise Matters

99

---

Table of Contents

Directors		Position(s)
Paul G. Allen		Chairman of the board of directors of Charter and director of Charter Holdco
W. Lance Conn		Director of Charter
Nathaniel A. Davis		Director of Charter
Jonathan L. Dolgen		Director of Charter
Robert P. May		Director of Charter and CCO Holdings
David C. Merritt		Director of Charter
Marc B. Nathanson		Director of Charter
Jo Allen Patton		Director of Charter and CCO Holdings
Neil Smit		Director of Charter, President and Chief Executive Officer of Charter, Charter Holdco, Charter Holdings, CIH, CCH I, CCH II, CCO Holdings and CCO Holdings Capital
John H. Tory		Director of Charter
Larry W. Wangberg		Director of Charter

100

---

Table of Contents

101

---

Table of Contents

102

---

Table of Contents

103

---

Table of Contents

Executive Officers		Position
Paul G. Allen		Chairman of the Board of Directors
Neil Smit		President and Chief Executive Officer
Wayne H. Davis		Executive Vice President and Chief Technical Officer
Sue Ann R. Hamilton		Executive Vice President, Programming
Thomas J. Hearity		Senior Vice President, Acting General Counsel and Secretary
Michael J. Lovett		Executive Vice President and Chief Operating Officer
Paul E. Martin		Senior Vice President, Interim Chief Financial Officer, Principal Accounting Officer and Corporate Controller
Lynne F. Ramsey		Senior Vice President, Human Resources

104

---

Table of Contents

105

---

Table of Contents

106

---

Table of Contents

																			Long-Term
							Annual Compensation												Compensation Award
																			Restricted				Securities
			Year												Other Annual				Stock				Underlying				All Other
			Ended				Salary				Bonus				Compensation				Awards				Options				Compensation
Name and Principal Position			Dec. 31				($)				($)				($)				($)				(#)				($)(1)
Carl E. Vogel(2)				2004				1,038,462				500,000	(8)			—				4,658,000	(18)			580,000				42,426	(24)
	Former President and			2003				1,000,000				150,000	(9)			30,345	(15)			—				750,000				12,639	(24)
	Chief Executive Officer			2002				980,769				330,000	(9)			214,961	(15)			—				1,000,000				10,255	(24)
Margaret A. Bellville(3)				2004				478,366				—				28,309	(16)			612,000	(19)			200,000				204,408	(25)
	Former Executive Vice			2003				581,730				203,125	(9)			30,810	(16)			—				—				109,139	(25)
	President, Chief Operating Officer			2002				9,615				150,000	(9)(10)			—				—				500,000				—
Derek Chang(4)				2004				448,077				85,700	(11)			7,255	(17)			395,250	(20)			135,000				5,510
	Former Executive Vice President of Finance and Strategy, Interim co-Chief Financial Officer			2003				15,385				—				—				192,000	(20)			350,000				—
Steven A. Schumm(5)				2004				467,308				15,815	(12)			—				862,952	(21)			135,000				12,360
	Former Executive Vice			2003				448,077				45,000				—				—				250,000				9,889
	President and Chief			2002				436,058				588,000	(13)			—				—				300,000				5,255
	Administrative Officer
Curtis S. Shaw(6)				2004				422,115				16,109				—				395,250	(22)			135,000				12,592
	Former Executive Vice			2003				275,782				37,500				—				—				250,000				9,411	(26)
	President, General Counsel and Secretary			2002				249,711				281,500	(14)			—				—				100,000				3,096
Michael J. Lovett(7)				2004				291,346				241,888				—				351,570	(23)			172,000				15,150	(27)
	Executive Vice President,			2003				81,731				60,000				—				—				100,000				2,400	(27)
	Operations and Customer Care

	(1)	Except as noted in notes 24 through 27 below, these amounts consist of matching contributions under Charter’s 401(k) plan, premiums for supplemental life insurance available to executives, and long-term disability available to executives.
	(2)	Mr. Vogel resigned from all of his positions with Charter and its subsidiaries on January 17, 2005.
	(3)	Ms. Bellville became the Chief Operating Officer of Charter in December 2002 and terminated her employment, effective September 30, 2004.
	(4)	Mr. Chang was hired as Executive Vice President of Finance and Strategy in December 2003, and was appointed Interim co-Chief Financial Officer in August 2004. Mr. Chang resigned from all positions with Charter and its subsidiaries effective April 15, 2005.

107

---

Table of Contents

	(5)	Mr. Schumm’s position with Charter and its subsidiaries was eliminated, resulting in the termination of his employment on January 28, 2005.
	(6)	Mr. Shaw resigned from all positions with Charter and its subsidiaries effective April 15, 2005.
	(7)	Mr. Lovett joined Charter in August 2003 and was promoted to Executive Vice President, Chief Operating Officer in April 2005.
	(8)	Mr. Vogel’s bonus for 2004 was a mid-year discretionary bonus.
	(9)	Mr. Vogel’s and Ms. Bellville’s 2002 and 2003 bonuses were determined in accordance with the terms of their respective employment agreements.

(10)	Includes a one-time signing bonus of $150,000 pursuant to an employment agreement.
(11)	Mr. Chang’s bonus for 2004 represents the 2004 portion of a $150,000 special bonus which was paid in connection with his continued service as Interim co-Chief Financial Officer through April 15, 2005.
(12)	Mr. Schumm’s bonus for 2004 was determined in accordance with his separation agreement.
(13)	Includes a “stay” bonus representing the principal and interest forgiven under employee’s promissory note, amounting to $363,000 for 2002; and $225,000 awarded as a bonus for services performed in 2002.
(14)	Includes a “stay” bonus representing the principal and interest forgiven under employee’s promissory note, amounting to $181,500 for 2002; and $100,000 awarded as a bonus for services performed in 2002.
(15)	Amount attributed to personal use of the corporate airplane in 2003 and $100,000 attributed to personal use and commuting in the corporate airplane in 2002 and $114,961 for purchase of a car in 2002.
(16)	Includes (i) for 2004, reimbursement for taxes (on a “grossed up” basis) paid in respect of prior reimbursements for relocation expenses, and (ii) for 2003, $26,010 attributed to personal use of the corporate airplane and $4,800 for car allowance.
(17)	Includes reimbursement for taxes (on a “grossed up” basis) paid in respect of prior reimbursements for relocation expenses.
(18)	Includes 340,000 performance shares granted in January 2004 under our Long-Term Incentive Program that were to vest on the third anniversary of the grant date only if Charter meets certain performance criteria. Also includes 680,000 restricted shares issued in exchange for stock options held by the named officer pursuant to the February 2004 option exchange program described below, one half of which constituted performance shares which were to vest on the third anniversary of the grant date only if Charter meets certain performance criteria, and the other half of which were to vest over three years in equal one-third installments. At December 31, 2004, the value of all of the named officer’s unvested restricted stock holdings (including performance shares) was $2,310,468, based on a per share market value (closing sale price) of $2.24 for Charter’s Class A common stock on December 31, 2004. All performance shares were forfeited upon termination of employment. The remainder of the restricted shares will vest in part on the terms described below under “Employment Arrangements.”
(19)	These restricted shares consisted solely of performance shares granted under our Long-Term Incentive Program that were to have vested on the third anniversary of the grant date only if Charter meets certain performance criteria. At December 31, 2004, the value of all of the named officer’s unvested restricted stock holdings (including performance shares) was $0, since all performance shares were previously forfeited upon the termination of employment.
(20)	Restricted shares granted in 2003 vest over four years in equal one-fourth installments. Restricted shares granted in 2004 represent 77,500 performance shares granted under our Long-Term Incentive Program that were to vest on the third anniversary of the grant date only if Charter meets certain performance criteria. At December 31, 2004, the value of all of the named officer’s unvested restricted stock holdings (including performance shares) was $257,600 based on a per share market

108

---

Table of Contents

	value (closing sale price) of $2.24 for Charter’s Class A common stock on December 31, 2004. All performance shares were forfeited upon termination of employment. The remainder of restricted shares will vest in part on the terms described below under “Employment Arrangements.”
(21)	Includes 77,500 performance shares granted in January 2004 under our Long-Term Incentive Program that were to vest on the third anniversary of the grant date only if Charter meets certain performance criteria. Also includes restricted shares issued in exchange for stock options held by the named officer pursuant to the February 2004 option exchange program described below. One half of these restricted shares constitutes performance shares which were to vest on the third anniversary of the grant date only if Charter meets certain performance criteria and the other half of which were to vest over three years in equal one-third installments. At December 31, 2004, the value of all of the named officer’s unvested restricted stock holdings (including performance shares) was $417,240, based on a per share market value (closing sale price) of $2.24 for Charter’s Class A common stock on December 31, 2004. All performance shares were forfeited upon the termination of employment. The remainder of the restricted shares will vest in part on the terms described below under “Employment Arrangements.”
(22)	These restricted shares consist solely of performance shares granted under our Long-Term Incentive Program that will vest on the third anniversary of the grant date only if Charter meets certain performance criteria. At December 31, 2004, the value of all of the named officer’s unvested restricted stock holdings (including performance shares) was $173,600 based on a per share market value (closing sale price) of $2.24 for Charter’s Class A common stock on December 31, 2004. All performance shares were forfeited upon termination of employment.
(23)	These restricted shares consist solely of performance shares granted under our Long-Term Incentive Program that will vest on the third anniversary of the grant date only if Charter meets certain performance criteria. At December 31, 2004, the value of all of the named officer’s unvested restricted stock holdings (including performance shares) was $197,120, based on a per share market value (closing sale price) of $2.24 for Charter’s Class A common stock on December 31, 2004.
(24)	In addition to items in note 1 above, includes (i) for 2004, $28,977 attributed to personal use of the corporate airplane, $10,000 as reimbursement for tax advisory services and (ii) for 2003, $10,000 as reimbursement for tax advisory services; and (iii) for 2002, $10,000 as reimbursement for tax advisory services.
(25)	In addition to items in note 1 above, includes (i) for 2004, $183,899 for severance and accrued vacation at termination of employment, $10,299 for COBRA payments following termination, $4,650 for automobile allowance and $2,831 attributed to personal use of the corporate airplane, and (ii) for 2003, $5,000 as reimbursement for tax advisory services, $7,500 for legal services and $93,684 paid in relation to relocation expenses.
(26)	In addition to items in note 1 above, includes for 2003, $2,287 attributed to personal use of the corporate airplane.
(27)	In addition to items in note 1 above, includes, (i) for 2004, $7,200 for automobile allowance, and $597 attributed to personal use of the corporate airplane and (ii) for 2003, $2,400 for automobile allowance.

109

---

Table of Contents

																		Potential Realizable Value
		Number of																at Assumed Annual Rate
		Securities				% of Total												of Stock Price
		Underlying				Options												Appreciation for
		Options				Granted to				Exercise								Option Term(2)
		Granted				Employees				Price				Expiration
Name		(#)(1)				in 2004				($/Sh)				Date				5%($)				10%($)
Carl E. Vogel(3)			580,000				6.17	%		$	5.17				1/27/14				1,885,803				4,778,996
Margaret A. Bellville(4)			200,000				2.13	%			5.17				1/27/14				650,277				1,647,930
Derek Chang(5)			135,000				1.44	%			5.17				1/27/14				438,937				1,112,353
Steven A. Schumm(6)			135,000				1.44	%			5.17				1/27/14				438,937				1,112,353
Curtis S. Shaw(7)			135,000				1.44	%			5.17				1/27/14				438,937				1,112,353
Michael J. Lovett			77,000				0.82	%			5.17				1/27/14				251,982				638,573
			12,500				0.13	%			4.555				4/27/14				35,808				90,744
			82,000				0.87	%			2.865				10/26/14				147,746				374,418

(1)	Options are transferable under limited conditions, primarily to accommodate estate planning purposes. These options generally vest in four equal installments commencing on the first anniversary following the grant date.
(2)	This column shows the hypothetical gains on the options granted based on assumed annual compound price appreciation of 5% and 10% over the full ten-year term of the options. The assumed rates of 5% and 10% appreciation are mandated by the SEC and do not represent our estimate or projection of future prices.
(3)	Mr. Vogel’s employment terminated on January 17, 2005. Under the terms of the separation agreement, his options will continue to vest until December 31, 2005, and all vested options are exercisable until sixty (60) days thereafter.
(4)	Ms. Bellville’s employment terminated on September 30, 2004. Under the terms of the separation agreement, her options will continue to vest until December 31, 2005, and all vested options are exercisable until sixty (60) days thereafter.
(5)	Mr. Chang resigned effective April 15, 2005. Mr. Chang’s agreement provided that one half of his unvested restricted shares would immediately vest, and one half of his unvested options of the initial option grant would vest if he elected to terminate his employment due to a change in our Chief Executive Officer.
(6)	Mr. Schumm’s employment terminated on January 28, 2005. Under the terms of the separation agreement, his options will continue to vest until April 28, 2006, and all vested options are exercisable until sixty (60) days thereafter.
(7)	Mr. Shaw resigned, effective April 15, 2005. All of his options expired by June 15, 2005.

	2004 Aggregated Option Exercises and Option Value

110

---

Table of Contents

										Number of
										Securities Underlying								Value of Unexercised
		Shares								Unexercised Options at								In-the-Money Options at
		Acquired on				Value				December 31, 2004(#)(1)								December 31, 2004($)(2)
		Exercise				Realized
Name		(#)				($)				Exercisable				Unexercisable				Exercisable				Unexercisable
Carl E. Vogel(3)			—				—				2,499,999				3,230,001				—				—
Margaret A. Bellville(4)			—				—				385,416				314,584				254,375				75,625
Derek Chang(5)			—				—				87,500				397,500				—				—
Steven A. Schumm(6)			—				—				182,500				502,500				—				—
Curtis S. Shaw(7)			—				—				438,833				420,167				—				—
Michael J. Lovett			—				—				25,000				247,000				—				—

(1)	Options granted prior to 2001 and under the 1999 Charter Communications Option Plan, when vested, are exercisable for membership units of Charter Holdco which are immediately exchanged on a one-for-one basis for shares of Charter’s Class A common stock upon exercise of the option. Options granted under the 2001 Stock Incentive Plan and after 2000 are exercisable for shares of Charter’s Class A common stock.
(2)	Based on a per share market value (closing price) of $2.24 as of December 31, 2004 for Charter’s Class A common stock.
(3)	Mr. Vogel’s employment terminated on January 17, 2005. Under the terms of the separation agreement, his options will continue to vest until December 31, 2005, and all vested options are exercisable until sixty (60) days thereafter.
(4)	Ms. Bellville’s employment terminated on September 30, 2004. Under the terms of the separation agreement, her options will continue to vest until December 31, 2005, and all vested options are exercisable until sixty (60) days thereafter.
(5)	Mr. Chang resigned from all of his positions with Charter effective April 15, 2005. One-half of the remainder of his options will vest on the terms described below under “Employment Arrangements.”
(6)	Mr. Schumm’s employment terminated on January 28, 2005. Under the terms of the separation agreement, his options will continue to vest until April 28, 2006, and all vested options are exercisable until sixty (60) days thereafter.
(7)	Mr. Shaw resigned from all of his positions with Charter effective April 15, 2005. All of his options expired by June 15, 2005.

111

---

Table of Contents

										Estimated Future Payouts Under
										Non-Stock Price-Based Plans
		Number of
		Shares, Units or				Performance or Other Period				Threshold				Target				Maximum
Name		Other Rights(#)				Until Maturation or Payout				(#)				(#)				(#)
Carl E. Vogel			340,000				3 year performance cycle				238,000				340,000				680,000
							3 year vesting
Margaret A. Bellville			120,000				3 year performance cycle				84,000				120,000				240,000
							3 year vesting
Derek Chang			77,500				3 year performance cycle				54,250				77,500				155,000
							3 year vesting
Steven A. Schumm			77,500				3 year performance cycle				54,250				77,500				155,000
							3 year vesting
Curtis S. Shaw			77,500				3 year performance cycle				54,250				77,500				155,000
							3 year vesting
Michael J. Lovett			88,000				3 year performance cycle				61,600				88,000				176,000
							3 year vesting

112

---

Table of Contents

113

---

Table of Contents

Number of

Securities

Market Price of

New

Length of Original

Underlying

Stock at Time

Exercise Price

Exercise

Option Term

Options

of Exchange

at Time of

Price

Remaining at

Name

Date

Exchanged

($)

Exchange ($)

($)

Date of Exchange

Carl E. Vogel

2/25/04

3,400,000

4.37

13.68

(1

)

7 years 7 months

Former President and Chief Executive Officer

Steven A. Schumm

2/25/04

25,000

4.37

23.09

(2

)

7 years 0 months

Former Executive

140,000

4.37

11.99

7 years 7 months

Vice President and

782,681

4.37

20.00

4 years 11 months

Chief Administrative Officer

	(1)	On February 25, 2004, in exchange for 3,400,000 options tendered, 340,000 performance shares were granted with a three year performance cycle and three year vesting were granted along with 340,000 restricted stock units with one-third of the Shares vesting on each of the first three anniversaries of the Date of Grant. On the grant date, the price of the Company’s common stock was $4.37.
	(2)	On February 25, 2004, in exchange for 108,768 options tendered, 54,384 performance shares were granted with a three year performance cycle and three year vesting were granted along with 54,384 restricted stock units with one-third of the Shares vesting on each of the first three anniversaries of the Date of Grant. On the grant date, the price of the Company’s common stock was $4.37.

114

---

Table of Contents

115

---

Table of Contents

116

---

Table of Contents

117

---

Table of Contents

118

---

Table of Contents

119

---

Table of Contents

	(1) any breach of the director’s duty of loyalty to the corporation and its shareholders;
	(2) acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law;
	(3) unlawful payments of dividends or unlawful stock purchases or redemptions; or
	(4) any transaction from which the director derived an improper personal benefit.

120

---

Table of Contents

	•	each current director of CCO Holdings or Charter;
	•	the current chief executive officer and individuals named in the Summary Compensation Table;
	•	all persons currently serving as directors and officers of CCO Holdings or Charter, as a group; and
	•	each person known by us to own beneficially 5% or more of Charter’s outstanding Class A common stock as of August 31, 2005.

	•	each holder of Class A common stock is entitled to one vote per share; and
	•	each holder of Charter’s Class B common stock (“Class B common stock”) is entitled to (i) ten votes per share of Class B common stock held by such holder and its affiliates and (ii) ten votes per share of Class B Common Stock for which membership units in Charter Holdco held by such holder and its affiliates are exchangeable.

										Class A
										Shares
						Unvested				Receivable
		Number of				Restricted				on Exercise								Class B
		Class A				Class A				of Vested								Shares				% of Class A
		Shares				Shares				Options or				Number of				Issuable upon				Shares				% of
		(Voting and				(Voting				Other				Class B				Exchange or				(Voting and				Voting
Name and Address of		Investment				Power				Convertible				Shares				Conversion of				Investment				Power
Beneficial Owner		Power)(1)				Only)(2)				Securities(3)				Owned				Units(4)				Power)(4)(5)				(5)(6)
Paul G. Allen(7)			29,126,463				39,063				10,000				50,000				339,132,031				53.55	%			91.46	%
Charter Investment, Inc.(8)																			222,818,858				38.99	%			*
Vulcan Cable III Inc.(9)																			116,313,173				25.02	%			*
Robert P. May			119,685																				*				*
John H. Tory			30,005				39,063				40,000												*				*
Marc B. Nathanson			425,705				39,063				50,000												*				*
David C. Merritt			25,705				39,063																*				*
Jo Allen Patton			10,977				40,323																*				*
W. Lance Conn			19,231																				*				*
Jonathan L. Dolgen			19,685																				*				*
Larry W. Wangberg			28,705				39,063				40,000												*				*
Nathaniel A. Davis							43,215																*				*
Neil Smit							2,812,500																*				*
Michael J. Lovett			7,500				75,000				93,000												*				*
All current directors and executive officers as a group (17 persons)			29,824,848				3,189,330				774,125				50,000				339,132,031				54.17	%			91.57	%
Carl E. Vogel(10)			208,126				226,666				1,120,000												*				*
Margaret A. Bellville(11)											179,166												*				*
Derek Chang(12)			41,250																				*				*
Curtis S. Shaw(12)			5,000																				*				*
Steven A. Schumm(13)			30,568				36,256				276,250												*				*
Amaranth L.L.C.(14)											21,322,312												5.76	%			*
Scott A. Bommer(15)			18,237,744																				5.23	%			*
Glenview Capital Management, LLC(16)			19,903,500																				5.71	%			*
Glenview Capital GP, LLC(16)			19,903,500																				5.71	%			*
Lawrence M. Robbins(16)			19,903,500																				5.71	%			*
Steelhead Partners (17)			24,835,077																				7.12	%			*

121

---

Table of Contents

Class A

Shares

Unvested

Receivable

Number of

Restricted

on Exercise

Class B

Class A

Class A

of Vested

Shares

% of Class A

Shares

Shares

Options or

Number of

Issuable upon

Shares

% of

(Voting and

(Voting

Other

Class B

Exchange or

(Voting and

Voting

Name and Address of

Investment

Power

Convertible

Shares

Conversion of

Investment

Power

Beneficial Owner

Power)(1)

Only)(2)

Securities(3)

Owned

Units(4)

Power)(4)(5)

(5)(6)

J-K Navigator Fund, L.P.(17)

18,447,759

5.29

%

*

James Michael Johnston(17)

24,835,077

7.12

%

*

Brian Katz Klein(17)

24,835,077

7.12

%

*

FMR Corp.(18)

38,515,187

11.05

%

1.03

%

Fidelity Management & Research Company(18)

14,961,471

20,487,601

9.60

%

*

Edward C. Johnson 3d(18)

38,515,187

11.05

%

1.03

%

* Less than 1%

	(1)	Includes shares for which the named person has sole voting and investment power; or shared voting and investment power with a spouse. Does not include shares that may be acquired through exercise of options.
	(2)	Includes unvested shares of restricted stock issued under the Charter Communications, Inc. 2001 Stock Incentive Plan (including those issued in the February 2004 option exchange for those eligible employees who elected to participate), as to which the applicable director or employee has sole voting power but not investment power. Excludes certain performance units granted under the Charter 2001 Stock Incentive Plan with respect to which shares will not be issued until the third anniversary of the grant date and then only if Charter meets certain performance criteria (and which consequently do not provide the holder with any voting rights).
	(3)	Includes shares of Class A common stock issuable (a) upon exercise of options that have vested or will vest on or before October 31, 2005 under the 1999 Charter Communications Option Plan and the 2001 Stock Incentive Plan or (b) upon conversion of other convertible securities.
	(4)	Beneficial ownership is determined in accordance with Rule 13d-3 under the Exchange Act. The beneficial owners at August 31, 2005 of Class B common stock, Charter Holdco membership units and convertible senior notes of Charter are deemed to be beneficial owners of an equal number of shares of Class A common stock because such holdings are either convertible into Class A shares (in the case of Class B shares and convertible senior notes) or exchangeable (directly or indirectly) for Class A shares (in the case of the membership units) on a one-for-one basis. Unless otherwise noted, the named holders have sole investment and voting power with respect to the shares listed as beneficially owned. An issue has arisen as to whether the documentation for the Bresnan transaction was correct and complete with regard to the ultimate ownership of the CC VIII, LLC membership interests following the consummation of the Bresnan put transaction on June 6, 2003. See “Certain Relationships and Related Transactions — Transactions Arising Out of Our Organizational Structure and Mr. Allen’s Investment in Charter Communications, Inc. and Its Subsidiaries — Equity Put Rights — CC VIII.”
	(5)	The calculation of this percentage assumes for each person that:

	•	348,551,063 shares of Class A common stock are issued and outstanding as of August 31, 2005;
	•	50,000 shares of Class B common stock held by Mr. Allen have been converted into shares of Class A common stock;
	•	the acquisition by such person of all shares of Class A common stock that such person or affiliates of such person has the right to acquire upon exchange of membership units in subsidiaries or conversion of Series A Convertible Redeemable Preferred Stock or 5.875% or 4.75% convertible senior notes;
	•	the acquisition by such person of all shares that may be acquired upon exercise of options to purchase shares or exchangeable membership units that have vested or will vest by October 31, 2005; and
	•	that none of the other listed persons or entities has received any shares of Class A common stock that are issuable to any of such persons pursuant to the exercise of options or otherwise.

122

---

Table of Contents

A person is deemed to have the right to acquire shares of Class A common stock with respect to options vested under the 1999 Charter Communications Option Plan. When vested, these options are exercisable for membership units of Charter Holdco, which are immediately exchanged on a one-for-one basis for shares of Class A common stock. A person is also deemed to have the right to acquire shares of Class A common stock issuable upon the exercise of vested options under the 2001 Stock Incentive Plan.

	(6)	The calculation of this percentage assumes that Mr. Allen’s equity interests are retained in the form that maximizes voting power (i.e., the 50,000 shares of Class B common stock held by Mr. Allen have not been converted into shares of Class A common stock; that the membership units of Charter Holdco owned by each of Vulcan Cable III Inc. and Charter Investment, Inc. have not been exchanged for shares of Class A common stock).
	(7)	The total listed includes:

	•	222,818,858 membership units in Charter Holdco held by Charter Investment, Inc.; and
	•	116,313,173 membership units in Charter Holdco held by Vulcan Cable III Inc.

The listed total excludes 24,273,943 shares of Class A common stock issuable upon exchange of units of Charter Holdco, which may be issuable to Charter Investment, Inc. (which is owned by Mr. Allen) as a consequence of the closing of his purchase of the membership interests in CC VIII, LLC that were put to Mr. Allen and were purchased by him on June 6, 2003. An issue has arisen regarding the ultimate ownership of such CC VIII, LLC membership interests following the consummation of such put transaction. See “Certain Relationships and Related Transactions — Transactions Arising Out of Our Organizational Structure and Mr. Allen’s Investment in Charter Communications, Inc. and Its Subsidiaries — Equity Put Rights — CC VIII.” The address of this person is: 505 Fifth Avenue South, Suite 900, Seattle, WA 98104.

	(8)	Includes 222,818,858 membership units in Charter Holdco, which are exchangeable for shares of Class B common stock on a one-for-one basis, which are convertible to shares of Class A common stock on a one-for-one basis. The address of this person is: Charter Plaza, 12405 Powerscourt Drive, St. Louis, MO 63131.
	(9)	Includes 116,313,173 membership units in Charter Holdco, which are exchangeable for shares of Class B common stock on a one-for-one basis, which are convertible to shares of Class A common stock on a one-for-one basis. The address of this person is: 505 Fifth Avenue South, Suite 900, Seattle, WA 98104.

(10)	Mr. Vogel terminated his employment effective on January 17, 2005. His stock options and restricted stock shown in this table continue to vest through December 31, 2005, and his options will be exercisable for another 60 days thereafter.
(11)	Ms. Bellville resigned from Charter effective September 30, 2004. Under the terms of her separation agreement, her options will continue to vest until December 31, 2005, and all vested options are exercisable until 60 days thereafter.
(12)	Mr. Chang and Mr. Shaw resigned effective April 15, 2005.
(13)	Includes 1,000 shares for which Mr. Schumm has shared investment and voting power. Mr. Schumm’s employment was terminated effective January 28, 2005. His stock options and restricted stock shown in this table continue to vest for 65 weeks following his termination, and his options will be exercisable for another 60 days thereafter.
(14)	The equity ownership reported in this table is based upon holder’s Schedule 13G filed with the SEC February 2, 2005. The address of this person is: c/o Amaranth Advisors L.L.C., One American Lane, Greenwich, Connecticut 06831.
(15)	The equity ownership reported in this table is based upon the holder’s Schedule 13G filed with the SEC March 28, 2005. The address of this person is: 712 Fifth Avenue, 42nd Floor, New York, New York 10019. Mr. Bommer is the managing member of SAB Capital Advisors, L.L.C., which serves as general partner of SAB Capital Partners, L.P. and SAB Capital Partners II, L.P. (which in turn

123

---

Table of Contents

	collectively hold 10,124,695 shares of Class A common stock). Mr. Bommer is also the managing member of SAB Capital Management, L.L.C., which serves as general partner of SAB Overseas Capital Management, L.P. (which in turn serves as investment manager to and has investment discretion over the securities held by a holder of 8,113,049 shares of Class A common stock).
(16)	The equity ownership reported in this table is based upon the holder’s Schedule 13G filed with the SEC June 3, 2005. The address of the principal business office of the reporting person is: 399 Park Avenue, Floor 39, New York, New York 10022. The shares shown consist of: (A) 1,669,400 shares held for the account of Glenview Capital Partners; (B) 5,991,000 shares held for the account of Glenview Capital Master Fund; and (C) 12,243,100 shares held for the account of Glenview Institutional Partners. Glenview Capital Management serves as investment manager to each of Glenview Capital Partners, Glenview Institutional Partners, and Glenview Capital Master Fund. Glenview Capital GP is the general partner of Glenview Capital Partners and Glenview Institutional Partners. Glenview Capital GP also serves as the sponsor of the Glenview Capital Master Fund. Mr. Robbins is the Chief Executive Officer of Glenview Capital Management and Glenview Capital GP.
(17)	The equity ownership reported in this table is based upon the holder’s Schedule 13G filed with the SEC May 23, 2005. The business address of the reporting person is: 1301 First Avenue, Suite 201, Seattle, WA 98101. Steelhead Partners, LLC acts as general partner of J-K Navigator Fund, L.P., and J. Michael Johnston and Brian K. Klein act as the member-managers of Steelhead Partners, LLC. Accordingly, shares shown as beneficially held by Steelhead Partners, LLC, Mr. Johnston and Mr. Klein include shares beneficially held by J-K Navigator Fund, L.P.
(18)	The equity ownership reported in this table is based on the holder’s Schedule 13G filed with the SEC on September 12, 2005. The address of the person is: 82 Devonshire Street, Boston Massachusetts 02109. Fidelity Management & Research Company is a wholly-owned subsidiary of FMR Corp. and is the beneficial owner of 35,449,072 shares as a result of acting as investment adviser to various investment companies and includes: 20,487,601 shares resulting from the assumed conversion of 5.875% senior notes. Edward C. Johnson 3d, chairman of FMR Corp., and FMR Corp. each has sole power to dispose of 38,515,187 shares.

						Weighted
						Average Exercise
		Number of Securities				Price of				Number of Securities
		to be Issued Upon				Outstanding				Remaining Available
		Exercise of				Options,				for Future Issuance
		Outstanding Options,				Warrants and				Under Equity
Plan Category		Warrants and Rights				Rights				Compensation Plans
Equity compensation plans approved by security holders			24,834,513	(1)		$	6.57				54,701,158
Equity compensation plans not approved by security holders			475,653	(2)		$	10.39				—
TOTAL			25,310,166			$	6.64				54,701,158

(1)	This total does not include 2,076,860 shares issued pursuant to restricted stock grants made under our 2001 Stock Incentive Plan, which were subject to vesting based on continued employment or 6,899,600 performance shares issued under our LTIP plan, which are subject to vesting upon Charter’s achievement of certain performance criteria during a three-year performance cycle ending on December 31, 2007.
(2)	Includes shares of Class A common stock to be issued upon exercise of options granted pursuant to an individual compensation agreement with a consultant. In 2003, Charter agreed to exchange 186,385 of these options for 18,638 shares of Class A common stock, and that exchange is scheduled to be consummated in 2005.

124

---

Table of Contents

	•	Transactions in which Mr. Allen has an interest that arise directly out of Mr. Allen’s investment in Charter and Charter Holdco. A large number of the transactions described below arise out of Mr. Allen’s direct and indirect (through Charter Investment, Inc., or the Vulcan entities, each of which Mr. Allen controls) investment in Charter and its subsidiaries, as well as commitments made as consideration for the investments themselves.
	•	Transactions with third party providers of products, services and content in which Mr. Allen has or had a material interest. Mr. Allen has had numerous investments in the areas of technology and media. We have a number of commercial relationships with third parties in which Mr. Allen has or had an interest.
	•	Other Miscellaneous Transactions. We have a limited number of transactions in which certain of the officers, directors and principal shareholders of Charter and its subsidiaries, other than Mr. Allen, have an interest.

Transaction		Interested Related Party		Description of Transaction
Intercompany Management
Arrangements		Paul G. Allen		Subsidiaries of Charter Holdco paid Charter approximately $79 million, $84 million, $90 million and $62 million for management services rendered in 2002, 2003 and 2004 and for the six months ended June 30, 2005, respectively.
Mutual Services Agreement		Paul G. Allen		Charter paid Charter Holdco approximately $70 million, $73 million, $74 million and $42 million for services rendered in 2002, 2003, 2004 and for the six months ended June 30, 2005, respectively.
Previous Management
Agreement		Paul G. Allen		No fees were paid in 2002, 2003, 2004 or 2005, although total management fees accrued and payable to Charter Investment, Inc., exclusive of interest, were approximately $14 million at December 31, 2002, 2003, 2004 and June 30, 2005.

125

---

Table of Contents

Transaction		Interested Related Party		Description of Transaction
Tax Provisions of Charter
Holdco’s Operating Agreement		Paul G. Allen		In 2002, the operating agreement of Charter Holdco allocated certain of our tax losses to entities controlled by Paul Allen.
Channel Access Agreement		Paul G. Allen W. Lance Conn Jo Allen Patton		At Vulcan Ventures’ request, we will provide Vulcan Ventures with exclusive rights for carriage on eight of our digital cable channels as partial consideration for a 1999 capital contribution of approximately $1.3 billion.
Equity Put Rights		Paul G. Allen		Certain sellers of cable systems that we acquired were granted, or previously had the right, as described below, to put to Paul Allen equity in us (in the case of Rifkin and Falcon), Charter Holdco (in the case of Rifkin) and CC VIII, LLC (in the case of Bresnan) and a preferred membership interest (in the case of Charter Helicon, LLC) issued to such sellers in connection with such acquisitions.
Previous Funding Commitment of Vulcan Inc.		Paul G. Allen W. Lance Conn Jo Allen Patton		Pursuant to a commitment letter dated April 14, 2003, Vulcan Inc., which is an affiliate of Paul Allen, agreed to lend, under certain circumstances, or cause an affiliate to lend to Charter Holdings or any of its subsidiaries a total amount of up to $300 million, which amount included a subfacility of up to $100 million for the issuance of letters of credit. In November 2003, the commitment was terminated. We incurred expenses to Vulcan Inc. totaling $5 million in connection with the commitment prior to termination.
High Speed Access Corp. Asset
Purchase Agreement		Paul G. Allen W. Lance Conn Jo Allen Patton		In February 2002, our subsidiary purchased certain assets of High Speed Access for $78 million, plus the delivery of 37,000 shares of High Speed Access Series D preferred stock and certain warrants. In connection with the transaction, High Speed Access also purchased 38,000 shares of its Series D preferred stock from Vulcan Ventures for approximately $8 million, and all of Vulcan Ventures’ shares of High Speed Access common stock.
High Speed Access Corp.		Paul G. Allen		In January 2002, we granted to High Speed Access a royalty free right to use intellectual property purchased by Charter Holdco. We received approximately $4 million in management fees and approximately $17 million in revenues and paid approximately $2 million under agreements that have terminated.

126

---

Table of Contents

Transaction		Interested Related Party		Description of Transaction
TechTV Carriage Agreement		Paul G. Allen W. Lance Conn Jo Allen Patton William D. Savoy Larry W. Wangberg		We recorded approximately $4 million, $1 million, $5 million and $0.6 million from TechTV under the affiliation agreement in 2002, 2003, 2004 and the six months ended June 30, 2005, respectively, related to launch incentives as a reduction of programming expense. We paid TechTV approximately $0.2 million, $80,600, $2 million and $1 million in 2002, 2003, 2004 and for the six months ended June 30, 2005, respectively.
Oxygen Media Corporation
Carriage Agreement		Paul G. Allen W. Lance Conn Jo Allen Patton		We paid Oxygen Media approximately $6 million, $9 million, $13 million and $5 million under a carriage agreement in exchange for programming in 2002, 2003, 2004 and for the six months ended June 30, 2005, respectively. We recorded approximately $2 million, $1 million, $1 million and $0.1 million in 2002, 2003, 2004 and the six months ended June 30, 2005, respectively, from Oxygen Media related to launch incentives as a reduction of programming expense. We received 1 million shares of Oxygen Preferred Stock with a liquidation preference of $33.10 per share in March 2005. We recognized approximately $6 million, $9 million, $13 million and $2 million as a reduction of programming expense in 2002, 2003, 2004 and for the six months ended June 30, 2005, respectively, in recognition of the guaranteed value of the investment.
Portland Trail Blazers Carriage
Agreement		Paul G. Allen		We paid approximately $1 million, $135,200, $96,100 and $116,500 for rights to carry the cable broadcast of certain Trail Blazers basketball games in 2002, 2003, 2004 and the six months ended June 30, 2005, respectively.
Action Sports Cable Network
Carriage Agreement		Paul G. Allen		We paid approximately $1 million for rights to carry the programming of Action Sports Cable Network in 2002.
Click2learn, Inc. Software
License Agreement		Paul G. Allen W. Lance Conn Jo Allen Patton		We paid approximately $250,000, $57,100, $0 and $0 under the Software License Agreement in 2002, 2003, 2004 and for the six months ended June 30, 2005, respectively.

127

---

Table of Contents

Transaction		Interested Related Party		Description of Transaction
Digeo, Inc. Broadband Carriage
Agreement		Paul G. Allen William D. Savoy Carl E. Vogel Jo Allen Patton W. Lance Conn		We paid Digeo approximately $3 million, $4 million, $3 million and $1 million for customized development of the i-channels and the local content tool kit in 2002, 2003, 2004 and for the six months ended June 30, 2005, respectively. We entered into a license agreement in 2004 for the Digeo software that runs DVR units purchased from a third party. We paid approximately $0.5 million and $0.2 million in license and maintenance fees in 2004 and for the six months ended June 30, 2005, respectively. In 2004 we executed a purchase agreement for the purchase of up to 70,000 DVR units and a related software license agreement, both subject to satisfaction of certain conditions. We paid approximately $0 and $2 million in capital purchases in 2004 and the six months ended June 30, 2005, respectively.
Viacom Networks		Jonathan L. Dolgen		We are party to certain affiliation agreements with networks of Viacom, pursuant to which Viacom provides Charter with programming for distribution via our cable systems. For the years ended December 31, 2002, 2003 and 2004 and for the six months ended June 30, 2005, Charter paid Viacom approximately $177 million, $188 million, $194 million and $99 million, respectively, for programming, and Charter recorded as receivables approximately $5 million, $5 million, $8 million and $15 million from Viacom for launch incentives and marketing support for the years ended December 31, 2002, 2003 and 2004 and for the six months ended June 30, 2005, respectively.
ADC Telecommunications Inc.		Larry W. Wangberg		We paid $759,600, $60,100, $344,800 and $241,100 to purchase certain access/network equipment in 2002, 2003, 2004 and for the six months ended June 30, 2005, respectively.
HDNet and HDNet Movies
Network		Mark Cuban		Charter Holdco is party to an agreement to carry two around-the-clock, high definition networks, HDNet and HDNet Movies. We paid HDNet and HDNet Movies approximately $21,900, $609,100 and $1 million in 2003 and 2004 and for the six months ended June 30, 2005.
Affiliate leases and agreements		Marc B. Nathanson		We paid approximately $76,000, $16,600, $0 and $0 in 2002, 2003 and 2004 and for the six months ended June 30, 2005, respectively, to companies controlled by Mr. Nathanson under a warehouse lease agreement.
Carriage fees		David C. Merritt		We paid approximately $1 million, $1 million, $1 million and $594,900 in 2002, 2003, 2004 and for the six months ended June 30, 2005 to carry The Outdoor Channel. Mr. Merritt is a director of an affiliate of this channel.

128

---

Table of Contents

Transaction		Interested Related Party		Description of Transaction
Payment for relatives’ services		Carl E. Vogel		Since June 2003, Mr. Vogel’s brother-in-law has been an employee of Charter Holdco and has received a salary commensurate with his position in the engineering department.
Radio advertising		Marc B. Nathanson		We believe that, through a third party advertising agency, we have paid approximately $112,700, $67,300, $49,300 and $20,200 in 2002, 2003 and 2004 and for the six months ended June 30, 2005, respectively, to Mapleton Communications, an affiliate of Mapleton Investments, LLC.
Enstar Limited Partnership Systems Purchase and Management Services		Charter officers who were appointed by a Charter subsidiary (as general partner) to serve as officers of Enstar limited partnerships		Certain of our subsidiaries purchased certain assets of the Enstar Limited Partnerships for approximately $63 million in 2002. We also earned approximately $1 million, $469,300, $0 and $0 in 2002, 2003, 2004 and for the six months ended June 30, 2005, respectively, by providing management services to the Enstar Limited Partnerships.
Indemnification Advances		Directors and current and former officers named in certain legal proceedings		Charter reimbursed certain of its current and former directors and executive officers a total of approximately $3 million, $8 million, $3 million and $13,400 for costs incurred in connection with litigation matters in 2002, 2003, 2004 and for the six months ended June 30, 2005, respectively.

	Intercompany Management Arrangements

129

---

Table of Contents

	Mutual Services Agreement

	Previous Management Agreement with Charter Investment, Inc.

	Charter Communications Holding Company, LLC Limited Liability Agreement — Taxes

	Vulcan Ventures Channel Access Agreement

130

---

Table of Contents

	Equity Put Rights

131

---

Table of Contents

132

---

Table of Contents

	Previous Funding Commitment of Vulcan Inc.

	Allocation of Business Opportunities with Mr. Allen

133

---

Table of Contents

	High Speed Access

134

---

Table of Contents

	TechTV, Inc.

135

---

Table of Contents

	Oxygen Media Corporation

136

---

Table of Contents

	Portland Trail Blazers and Action Sports Cable Network

137

---

Table of Contents

	Click2learn

	Digeo, Inc.

138

---

Table of Contents

139

---

Table of Contents

	Viacom Networks

	ADC Telecommunications Inc.

	HDNet and HDNet Movies Network

	Affiliate Leases and Agreements

	Carriage Fees

140

---

Table of Contents

	Payments for Relatives’ Services

	Radio Advertising

	Purchase of Certain Enstar Limited Partnership Systems; Management Fees

	Indemnification Advances

141

---

Table of Contents

142

---

Table of Contents

			Actual								Actual										Start Date for
			June 30, 2005								December 31, 2004										Cash Interest
																			Interest		Payment on
			Face				Accreted				Face				Accreted				Payment		Discount				Maturity
Long-Term Debt(b)			Value				Value(a)				Value				Value(a)				Dates		Notes				Date(b)
Renaissance:
	10.000% senior discount notes due 2008		$	114			$	116			$	114			$	116			4/15 & 10/15			10/15/03				4/15/08
CC V Holdings:
	11.875% senior discount notes due 2008(c)			—				—				113				113			6/1 & 12/1			6/1/04				12/1/08
Charter Operating:
	Credit facilities			5,445				5,445				5,515				5,515
	8% senior second lien notes due 2012			1,100				1,100				1,100				1,100			4/30 & 10/30							4/30/12
	83/8% senior second lien notes due 2014			733				733				400				400			4/30 & 10/30							4/30/14
CCO Holdings:
	8.750% senior notes due 2013			500				500				500				500			5/15 & 11/15							11/15/13
																			3/15, 6/15,
	Senior floating rate notes due 2010			550				550				550				550			9/15 & 12/15							12/15/10
			$	8,442			$	8,444			$	8,292			$	8,294

(a)		The accreted value presented above represents the face value of the notes less the original issue discount at the time of sale plus the accretion to the balance sheet date.
(b)		In general, the obligors have the right to redeem all of the notes set forth in the above table in whole or part at their option, beginning at various times prior to their stated maturity dates, subject to certain conditions, upon the payment of the outstanding principal amount (plus a specified redemption premium) and all accrued and unpaid interest. For additional information, see Note 9 to our consolidated financial statements included elsewhere in this prospectus.
(c)		On March 14, 2005, CC V Holdings, LLC redeemed all of its outstanding notes, at 103.958% of principal amount, plus accrued and unpaid interest to the date of redemption. We are not required to redeem any of the other notes listed above prior to their stated maturity dates.

143

---

Table of Contents

	Charter Operating Credit Facilities — General

	•	provide borrowing availability of up to $6.5 billion;
	•	provide for two term facilities:

	(i)	a Term A facility with a total principal amount of $2.0 billion, of which 12.5% matures in 2007, 30% matures in 2008, 37.5% matures in 2009 and 20% matures in 2010; and

	(ii)	a Term B facility with a total principal amount of $3.0 billion, which shall be repayable in 27 equal quarterly installments aggregating in each loan year to 1% of the original amount of the Term B facility, with the remaining balance due at final maturity in 2011; and

	•	provide for a revolving credit facility, in a total amount of $1.5 billion, with a maturity date in 2010.

144

---

Table of Contents

	Charter Operating Credit Facilities — Restrictive Covenants

	(i) the failure to make payments when due or within the applicable grace period,
	(ii) the failure to comply with specified covenants, including but not limited to a covenant to deliver audited financial statements with an unqualified opinion from our independent auditors,
	(iii) the failure to pay or the occurrence of events that cause or permit the acceleration of other indebtedness owing by CCO Holdings, Charter Operating or Charter Operating’s subsidiaries in amounts in excess of $50 million in aggregate principal amount,
	(iv) the failure to pay or the occurrence of events that result in the acceleration of other indebtedness owing by certain of CCO Holdings’ direct and indirect parent companies in amounts in excess of $200 million in aggregate principal amount,
	(v) Paul Allen and/or certain of his family members and/or their exclusively owned entities (collectively, the “Paul Allen Group”) ceasing to have the power, directly or indirectly, to vote at least 35% of the ordinary voting power of Charter Operating,
	(vi) the consummation of any transaction resulting in any person or group (other than the Paul Allen Group) having power, directly or indirectly, to vote more than 35% of the ordinary voting power of Charter Operating, unless the Paul Allen Group holds a greater share of ordinary voting power of Charter Operating,
	(vii) certain of Charter Operating’s indirect or direct parent companies having indebtedness in excess of $500 million aggregate principal amount which remains undefeased three months prior to the final maturity of such indebtedness, and
	(viii) Charter Operating ceasing to be a wholly-owned direct subsidiary of CCO Holdings, except in certain very limited circumstances.

145

---

Table of Contents

	Original Notes

	83/4% Senior Notes Due 2013

	Senior Floating Rate Notes Due 2010

146

---

Table of Contents

	Additional Terms of the CCO Holdings Senior Notes and Senior Floating Rate Notes

	•	up to $9.75 billion of debt under credit facilities, including debt under credit facilities outstanding on the issue date of the CCO Holdings senior notes;
	•	up to $75 million of debt incurred to finance the purchase or capital lease of new assets;
	•	up to $300 million of additional debt for any purpose; and
	•	other items of indebtedness for specific purposes such as intercompany debt, refinancing of existing debt, and interest rate swaps to provide protection against fluctuation in interest rates.

	•	CCO Holdings and its restricted subsidiaries are permitted to pay dividends on equity interests, repurchase interests, or make other specified restricted payments only if CCO Holdings can incur $1.00 of new debt under the leverage ratio test, which requires that CCO Holdings meet a 4.5 to 1.0 leverage ratio after giving effect to the transaction, and if no default exists or would exist as a consequence of such incurrence. If those conditions are met, restricted payments are permitted in a total amount of up to 100% of CCO Holdings’ consolidated EBITDA, as defined, minus 1.3 times its consolidated interest expense, plus 100% of new cash and appraised non-cash equity proceeds received by CCO Holdings and not allocated to the debt incurrence covenant, all cumulatively from the fiscal quarter commenced on October 1, 2003, plus $100 million.

147

---

Table of Contents

	•	to repurchase management equity interests in amounts not to exceed $10 million per fiscal year;
	•	to pay, regardless of the existence of any default, pass-through tax liabilities in respect of ownership of equity interests in Charter Holdings or its restricted subsidiaries;
	•	to pay, regardless of the existence of any default, interest when due on Charter Holdings notes and our notes;
	•	to pay, so long as there is no default, interest on the Charter convertible notes;
	•	to purchase, redeem or refinance Charter Holdings notes, CCH II notes, Charter notes, and other direct or indirect parent company notes, so long as CCO Holdings could incur $1.00 of indebtedness under the 4.5 to 1.0 leverage ratio test referred to above and there is no default; or
	•	to make other specified restricted payments including merger fees up to 1.25% of the transaction value, repurchases using concurrent new issuances, and certain dividends on existing subsidiary preferred equity interests.

	•	investments by CCO Holdings and its restricted subsidiaries in CCO Holdings and in other restricted subsidiaries, or entities that become restricted subsidiaries as a result of the investment,
	•	investments aggregating up to 100% of new cash equity proceeds received by CCO Holdings since November 10, 2003 to the extent the proceeds have not been allocated to the restricted payments covenant described above,
	•	other investments up to $750 million outstanding at any time, and
	•	certain specified additional investments, such as investments in customers and suppliers in the ordinary course of business and investments received in connection with permitted asset sales.

148

---

Table of Contents

	Charter Communications Operating, LLC Notes

	•	a senior obligation of such guarantor;
	•	structurally senior to the outstanding senior notes of CCO Holdings and CCO Holdings Capital Corp. (except in the case of CCO Holdings’ note guarantee, which is structurally pari passu with such senior notes), the outstanding senior notes of CCH II and CCH II Capital Corp., the outstanding senior notes and senior discount notes of Charter Holdings, the outstanding convertible senior notes of Charter and any future indebtedness of parent companies of CCO Holdings (but subject to provisions in the Charter Operating indenture that permit interest and, subject to meeting the 4.25 to 1.0 leverage ratio test, principal payments to be made thereon); and
	•	senior in right of payment to any future subordinated indebtedness of such guarantor.

149

---

Table of Contents

	•	up to $6.5 billion of debt under credit facilities (but such incurrence is permitted only by Charter Operating and its restricted subsidiaries that are guarantors of the Charter Operating notes, so long as there are such guarantors), including debt under credit facilities outstanding on the issue date of the Charter Operating notes;
	•	up to $75 million of debt incurred to finance the purchase or capital lease of assets;
	•	up to $300 million of additional debt for any purpose, and
	•	other items of indebtedness for specific purposes such as refinancing of existing debt and interest rate swaps to provide protection against fluctuation in interest rates and, subject to meeting the leverage ratio test, debt existing at the time of acquisition of a restricted subsidiary.

	•	to repurchase management equity interests in amounts not to exceed $10 million per fiscal year;
	•	regardless of the existence of any default, to pay pass-through tax liabilities in respect of ownership of equity interests in Charter Operating or its restricted subsidiaries;
	•	to pay, regardless of the existence of any default, interest when due on the Charter Holdings notes, the CCH II notes and the CCO Holdings notes;
	•	to pay, so long as there is no default, interest on the Charter convertible notes;

150

---

Table of Contents

	•	to purchase, redeem or refinance the Charter Holdings notes, CCH II notes, the CCO Holdings notes, the Charter notes, and other direct or indirect parent company notes, so long as Charter Operating could incur $1.00 of indebtedness under the 4.25 to 1.0 leverage ratio test referred to above and there is no default, or
	•	to make other specified restricted payments including merger fees up to 1.25% of the transaction value, repurchases using concurrent new issuances, and certain dividends on existing subsidiary preferred equity interests.

	•	investments by Charter Operating and its restricted subsidiaries in Charter Operating and in other restricted subsidiaries, or entities that become restricted subsidiaries as a result of the investment,
	•	investments aggregating up to 100% of new cash equity proceeds received by Charter Operating since April 27, 2004 to the extent the proceeds have not been allocated to the restricted payments covenant described above,
	•	other investments up to $750 million outstanding at any time, and
	•	certain specified additional investments, such as investments in customers and suppliers in the ordinary course of business and investments received in connection with permitted asset sales.

151

---

Table of Contents

	•	with certain exceptions, all capital stock (limited in the case of capital stock of foreign subsidiaries, if any, to 66% of the capital stock of first tier foreign Subsidiaries) held by Charter Operating or any guarantor; and
	•	with certain exceptions, all intercompany obligations owing to Charter Operating or any guarantor.

152

---

Table of Contents

	CC V Holdings, LLC Notes

	Renaissance Media Notes

	•	if, after giving effect to the incurrence, Renaissance Media Group could meet a leverage ratio (ratio of consolidated debt to four times consolidated EBITDA, as defined, from the most recent quarter) of 6.75 to 1.0, and, regardless of whether the leverage ratio could be met,
	•	up to the greater of $200 million or 4.5 times Renaissance Media Group’s consolidated annualized EBITDA, as defined,
	•	up to an amount equal to 5% of Renaissance Media Group’s consolidated total assets to finance the purchase of new assets,
	•	up to two times the sum of (a) the net cash proceeds of new equity issuances and capital contributions, and (b) 80% of the fair market value of property received by Renaissance Media Group or an issuer as a capital contribution, in each case received after the issue date of the Renaissance notes and not allocated to make restricted payments, and
	•	other items of indebtedness for specific purposes such as intercompany debt, refinancing of existing debt and interest rate swaps to provide protection against fluctuation in interest rates.

153

---

Table of Contents

154

---

Table of Contents

			Actual								Actual
			June 30, 2005								December 31, 2004												Start date for
																							cash interest
			Face				Accreted				Face				Accreted				Interest payment				payment on				Maturity
			value				value(a)				value				value				dates				discount notes				date(b)
Charter Communications, Inc.:
	4.750% convertible senior notes due 2006(c)		$	25			$	25			$	156			$	156				12/1 & 6/1								6/1/06
	5.875% convertible senior notes due 2009(c)			863				838				863				834				5/16 & 11/16								11/16/09
Charter Holdings(d):
	8.250% senior notes due 2007			105				105				451				451				4/1 & 10/1								4/1/07
	8.625% senior notes due 2009			1,244				1,243				1,244				1,243				4/1 & 10/1								4/1/09
	9.920% senior discount notes due 2011			1,108				1,108				1,108				1,108				4/1 & 10/1				10/1/04				4/1/11
	10.000% senior notes due 2009			640				640				640				640				4/1 & 10/1								4/1/09
	10.250% senior notes due 2010			318				318				318				318				1/15 & 7/15								1/15/10
	11.750% senior discount notes due 2010			450				450				450				448				1/15 & 7/15				7/15/05				1/15/10
	10.750% senior notes due 2009			874				874				874				874				4/1 & 10/1								10/1/09
	11.125% senior notes due 2011			500				500				500				500				1/15 & 7/15								1/15/11
	13.500% senior discount notes due 2011			675				629				675				589				1/15 & 7/15				7/15/06				1/15/11
	9.625% senior notes due 2009			640				638				640				638				5/15 & 11/15								11/15/09
	10.000% senior notes due 2011			710				708				710				708				5/15 & 11/15								5/15/11
	11.750% senior discount notes due 2011			939				851				939				803				5/15 & 11/15				11/15/06				5/15/11
	12.125% senior discount notes due 2012			330				275				330				259				1/15 & 7/15				7/15/07				1/15/12
CCH II:
	10.250% senior notes due 2010			1,601				1,601				1,601				1,601				3/15 & 9/15								9/15/10
			$	11,022			$	10,803			$	11,499			$	11,170

(a)		The accreted value presented above represents the face value of the notes less the original issue discount at the time of sale plus the accretion to the balance sheet date.

155

---

Table of Contents

(b)		In general, the obligors have the right to redeem all of the notes set forth in the above table (except with respect to the 5.875% convertible senior notes due 2009 and the Charter Holdings notes with terms of eight years) in whole or part at their option, beginning at various times prior to their stated maturity dates, subject to certain conditions, upon the payment of the outstanding principal amount (plus a specified redemption premium) and all accrued and unpaid interest. The 5.875% convertible senior notes are redeemable if the closing price of Charter’s Class A common stock exceeds the conversion price by certain percentages as described below.
(c)		The 5.875% convertible senior notes and the 4.75% convertible senior notes are convertible at the option of the holder into shares of Charter Class A common stock at an initial conversion rate of 413.2231 and 38.0952 shares, respectively, per $1,000 principal amount of notes, which is equivalent to a price of $2.42 and $26.25 per share, respectively. Certain anti-dilutive provisions cause adjustments to occur automatically upon the occurrence of specified events. Additionally, the conversion ratio may be adjusted by Charter when deemed appropriate.
(d)		On September 28, 2005, Charter Holdings and its wholly owned subsidiaries, CCH I and CIH, completed the exchange of approximately $6.8 billion total principal amount of outstanding debt securities of Charter Holdings in a private placement for new debt securities capturing $545 million of discount and extending maturities. Holders of Charter Holdings notes due in 2009-2010 tendered $3.4 billion principal amount of notes for $2.9 billion principal amount of new 11% CCH I notes due 2015. Holders of Charter Holdings notes due 2011-2012 tendered $845 million principal amount of notes for $662 million principal amount of 11% CCH I notes due 2015. In addition, holders of Charter Holdings notes due 2011-2012 tendered $2.5 billion principal amount of notes for $2.5 billion principal amount of new CIH notes. Each series of new CIH notes have the same coupon and provisions for payment of cash interest as the series of old Charter Holdings notes for which such CIH notes were exchanged. In addition, the maturities for each series were extended three years.

	Charter Communications, Inc. Notes

	Charter 5.875% Convertible Senior Notes due 2009

156

---

Table of Contents

	4.75% Convertible Senior Notes Due 2006

157

---

Table of Contents

	Charter Communications Holdings, LLC Notes

	March 1999 Charter Holdings Notes

	January 2000 Charter Holdings Notes

158

---

Table of Contents

	January 2001 Charter Holdings Notes

159

---

Table of Contents

	May 2001 Charter Holdings Notes

	January 2002 Charter Holdings Notes

160

---

Table of Contents

	Summary of Restrictive Covenants Under the Charter Holdings High-Yield Notes

	•	up to $3.5 billion of debt under credit facilities,
	•	up to $75 million of debt incurred to finance the purchase or capital lease of new assets,
	•	up to $300 million of additional debt for any purpose,
	•	additional debt in an amount equal to 200% of new cash equity proceeds received by Charter Holdings and its restricted subsidiaries since March 1999, the date of its first indenture, and not allocated for restricted payments or permitted investments, and
	•	other items of indebtedness for specific purposes such as intercompany debt, refinancing of existing debt, and interest rate swaps to provide protection against fluctuation in interest rates.

	•	Charter Holdings and its restricted subsidiaries are generally permitted to pay dividends on equity interests, repurchase interests, or make other specified restricted payments only if, after giving pro forma effect to the transaction, the Charter Holdings Leverage Ratio would be below 8.75 to 1.0 and if no default exists or would exist as a consequence of such incurrence. If those conditions are met, restricted payments in a total amount of up to 100% of Charter Holdings’ consolidated EBITDA, as defined, minus 1.2 times its consolidated interest expense, plus 100% of new cash and non-cash equity proceeds received by Charter Holdings and not allocated to the debt incurrence covenant or to permitted investments, all cumulatively from March 1999, the date of the first Charter Holdings indenture, plus $100 million.

161

---

Table of Contents

	•	to repurchase management equity interests in amounts not to exceed $10 million per fiscal year,
	•	regardless of the existence of any default, to pay pass-through tax liabilities in respect of ownership of equity interests in Charter Holdings or its restricted subsidiaries, or
	•	to make other specified restricted payments including merger fees up to 1.25% of the transaction value, repurchases using concurrent new issuances, and certain dividends on existing subsidiary preferred equity interests.

	•	investments by Charter Holdings in restricted subsidiaries or by restricted subsidiaries in Charter Holdings,
	•	investments in productive assets (including through equity investments) aggregating up to $150 million since March 1999,
	•	investments aggregating up to 100% of new cash equity proceeds received by Charter Holdings since March 1999 and not allocated to the debt incurrence or restricted payments covenant, and
	•	other investments aggregating up to $50 million since March 1999.

162

---

Table of Contents

	•	up to $9.75 billion of debt under credit facilities, including debt under credit facilities outstanding on the issue date of the CCH II notes,
	•	up to $75 million of debt incurred to finance the purchase or capital lease of new assets,
	•	up to $300 million of additional debt for any purpose, and
	•	other items of indebtedness for specific purposes such as intercompany debt, refinancing of existing debt, and interest rate swaps to provide protection against fluctuation in interest rates.

163

---

Table of Contents

	•	to repurchase management equity interests in amounts not to exceed $10 million per fiscal year;
	•	regardless of the existence of any default, to pay pass-through tax liabilities in respect of ownership of equity interests in CCH II or its restricted subsidiaries;
	•	regardless of the existence of any default, to pay interest when due on Charter Holdings notes, to pay, so long as there is no default, interest on the convertible senior notes of Charter, to purchase, redeem or refinance, so long as CCH II could incur $1.00 of indebtedness under the 5.5 to 1.0 leverage ratio test referred to above and there is no default, Charter Holdings notes, Charter notes, and other direct or indirect parent company notes (including the CCH II notes);
	•	to make distributions in connection with the private exchanges pursuant to which the CCH II notes were issued; and
	•	other specified restricted payments including merger fees up to 1.25% of the transaction value, repurchases using concurrent new issuances, and certain dividends on existing subsidiary preferred equity interests.

	•	investments by CCH II and its restricted subsidiaries in CCH II and in other restricted subsidiaries, or entities that become restricted subsidiaries as a result of the investment;
	•	investments aggregating up to 100% of new cash equity proceeds received by CCH II since September 23, 2003 to the extent the proceeds have not been allocated to the restricted payments covenant described above;
	•	investments resulting from the private exchanges pursuant to which the CCH II notes were issued;
	•	other investments up to $750 million outstanding at any time; and
	•	certain specified additional investments, such as investments in customers and suppliers in the ordinary course of business and investments received in connection with permitted asset sales.

164

---

Table of Contents

165

---

Table of Contents

166

---

Table of Contents

	(1) such holder is not eligible to participate in the exchange offer, or
	(2) such holder participates in the exchange offer and does not receive freely transferable new notes in exchange for tendered original notes, or

	•	file a shelf registration statement covering resales of the original notes,
	•	use our reasonable best efforts to cause the shelf registration statement to be declared effective under the Securities Act of 1933 at the earliest possible time, but no later than 90 days after the time such obligation to file arises, and
	•	use our reasonable best efforts to keep effective the shelf registration statement until the earlier of two years after the date as of which the Securities and Exchange Commission declares such shelf registration statement effective or the shelf registration otherwise becomes effective, or the time when all of the applicable original notes are no longer outstanding.

167

---

Table of Contents

168

---

Table of Contents

169

---

Table of Contents

	(1) The tender is made through an eligible institution;
	(2) prior to the expiration date, the exchange agent receives from such eligible institution a properly completed and duly executed Notice of Guaranteed Delivery, by facsimile transmission, mail or hand delivery, setting forth the name and address of the holder of the original notes, the certificate number or numbers of such original notes and the principal amount of original notes tendered, stating that the tender is being made thereby, and guaranteeing that, within three business days after the expiration date, the letter of transmittal, or facsimile thereof or agent’s message in lieu of the letter of transmittal, together with the certificate(s) representing the original notes to be tendered in proper form for transfer and any other documents required by the letter of transmittal will be deposited by the eligible institution with the exchange agent; and
	(3) such properly completed and executed letter of transmittal (or facsimile thereof) together with the certificate(s) representing all tendered original notes in proper form for transfer and all other documents required by the letter of transmittal are received by the exchange agent within three business days after the expiration date.

170

---

Table of Contents

171

---

Table of Contents

By Regular Mail or Overnight Courier: Wells Fargo Bank, N.A. MAC #N9303-121 Corporate Trust Operations 6th and Marquette Avenue Minneapolis, MN 55479		By Hand: Wells Fargo Bank, N.A. 608 Second Avenue South Corporate Operations, 12th floor Minneapolis, MN 55402

	•	to us, upon redemption of these notes or otherwise,
	•	so long as the original notes are eligible for resale pursuant to Rule 144A under the Securities Act of 1933, to a person inside the United States whom the seller reasonably believes is a qualified

172

---

Table of Contents

		institutional buyer within the meaning of Rule 144A in a transaction meeting the requirements of Rule 144A,
	•	in accordance with Rule 144 under the Securities Act of 1933, or under another exemption from the registration requirements of the Securities Act of 1933, and based upon an opinion of counsel reasonably acceptable to us,
	•	outside the United States to a foreign person in a transaction meeting the requirements of Rule 904 under the Securities Act of 1933, or
	•	under an effective registration statement under the Securities Act of 1933,

173

---

Table of Contents

	•	general unsecured obligations of the Issuers;
	•	effectively subordinated in right of payment to any future secured Indebtedness of the Issuers, to the extent of the value of the assets securing such Indebtedness;
	•	equal in right of payment to our existing senior notes and any future unsubordinated, unsecured Indebtedness of the Issuers;
	•	structurally senior to the outstanding senior notes and senior discount notes of Charter Holdings, the outstanding senior notes of CCH II, LLC and CCH II Capital Corp. and the outstanding convertible senior notes of Charter Communications, Inc.;
	•	senior in right of payment to any future subordinated Indebtedness of the Issuers; and
	•	structurally subordinated to all indebtedness and other liabilities (including trade payables) of the Issuers’ subsidiaries, including indebtedness under the Charter Operating credit facilities and senior second lien notes.

174

---

Table of Contents

Year		Percentage
2008			104.375%
2009			102.917%
2010			101.458%
2011 and thereafter			100.000%

	Change of Control

175

---

Table of Contents

176

---

Table of Contents

177

---

Table of Contents

	•	“— Repurchase at the Option of Holders — Asset Sales,”
	•	“— Restricted Payments,”
	•	“— Investments,”
	•	“— Incurrence of Indebtedness and Issuance of Preferred Stock,”
	•	“— Dividend and Other Payment Restrictions Affecting Subsidiaries,”
	•	clause (D) of the first paragraph of “— Merger, Consolidation, or Sale of Assets,”
	•	“— Transactions with Affiliates” and
	•	“— Sale and Leaseback Transactions.”

	Restricted Payments

178

---

Table of Contents

	(a) an amount equal to 100% of the Consolidated EBITDA of CCO Holdings for the period beginning on the first day of the fiscal quarter commencing October 1, 2003 to the end of CCO Holdings’ most recently ended full fiscal quarter for which internal financial statements are available, taken as a single accounting period, less the product of 1.3 times the Consolidated Interest Expense of CCO Holdings for such period, plus
	(b) an amount equal to 100% of Capital Stock Sale Proceeds less any amount of such Capital Stock Sale Proceeds used in connection with an Investment made on or after the Issue Date pursuant to clause (5) of the definition of “Permitted Investments,” plus
	(c) $100 million.

179

---

Table of Contents

180

---

Table of Contents

	(a) no Default or Event of Default under the Indenture shall have occurred and be continuing or would occur as a consequence thereof; and
	(b) CCO Holdings would, at the time of, and after giving effect to, such Restricted Investment or such designation of a Restricted Subsidiary as an Unrestricted Subsidiary, have been permitted to incur at least $1.00 of additional Indebtedness pursuant to the applicable Leverage Ratio test set forth in the first paragraph of the covenant described below under the caption “— Incurrence of Indebtedness and Issuance of Preferred Stock.”

181

---

Table of Contents

	(a) if CCO Holdings is the obligor on such Indebtedness, such Indebtedness must be expressly subordinated to the prior payment in full in cash of all obligations with respect to the Notes; and
	(b) (i) any subsequent issuance or transfer of Equity Interests that results in any such Indebtedness being held by a Person other than CCO Holdings or a Restricted Subsidiary of CCO Holdings and (ii) any sale or other transfer of any such Indebtedness to a Person that is not either CCO Holdings or a Restricted Subsidiary of CCO Holdings, shall be deemed, in each case, to constitute an incurrence of such Indebtedness that was not permitted by this clause (6);

182

---

Table of Contents

	(a) any Indebtedness or Preferred Stock of any Person existing at the time such Person is merged with or into or becomes a Subsidiary of CCO Holdings; provided that such Indebtedness or Preferred Stock was not incurred or issued in connection with, or in contemplation of, such Person merging with or into, or becoming a Subsidiary of, CCO Holdings, and
	(b) any Indebtedness or Preferred Stock of a Restricted Subsidiary issued in connection with, and as part of the consideration for, an acquisition, whether by stock purchase, asset sale, merger or otherwise, in each case involving such Restricted Subsidiary, which Indebtedness or Preferred Stock is issued to the seller or sellers of such stock or assets; provided that such Restricted Subsidiary is not obligated to register such Indebtedness or Preferred Stock under the Securities Act or obligated to provide information pursuant to Rule 144A under the Securities Act.

183

---

Table of Contents

	(i) such Issuer is the surviving Person; or
	(ii) the Person formed by or surviving any such consolidation or merger (if other than such Issuer) or to which such sale, assignment, transfer, conveyance or other disposition shall have been made is a Person organized or existing under the laws of the United States, any state thereof or the District of Columbia, provided that if the Person formed by or surviving any such consolidation or merger with such Issuer is a limited liability company or a Person other than a corporation, a corporate co-issuer shall also be an obligor with respect to the Notes;

184

---

Table of Contents

	(x) be permitted to incur at least $1.00 of additional Indebtedness pursuant to the Leverage Ratio test set forth in the first paragraph of the covenant described above under the caption “— Incurrence of Indebtedness and Issuance of Preferred Stock;” or
	(y) have a Leverage Ratio immediately after giving effect to such consolidation or merger no greater than the Leverage Ratio immediately prior to such consolidation or merger.

	(a) with respect to any Affiliate Transaction or series of related Affiliate Transactions involving aggregate consideration given or received by CCO Holdings or any such Restricted Subsidiary in excess of $15 million, a resolution of the Board of Directors of CCO Holdings or CCI set forth in an officers’ certificate certifying that such Affiliate Transaction complies with this covenant and that such Affiliate Transaction has been approved by a majority of the members of such Board of Directors; and
	(b) with respect to any Affiliate Transaction or series of related Affiliate Transactions involving aggregate consideration given or received by CCO Holdings or any such Restricted Subsidiary in excess of $50 million, an opinion as to the fairness to the holders of such Affiliate Transaction from a financial point of view issued by an accounting, appraisal or investment banking firm of national standing.

185

---

Table of Contents

	(a) incurred Indebtedness in an amount equal to the Attributable Debt relating to such sale and leaseback transaction under the Leverage Ratio test in the first paragraph of the covenant described above under the caption “— Incurrence of Additional Indebtedness and Issuance of Preferred Stock”; and
	(b) incurred a Lien to secure such Indebtedness pursuant to the covenant described above under the caption “— Liens” or the definition of “Permitted Liens”; and

186

---

Table of Contents

187

---

Table of Contents

	(a) is caused by a failure to pay at final stated maturity the principal amount on such Indebtedness prior to the expiration of the grace period provided in such Indebtedness on the date of such default (a “Payment Default”); or
	(b) results in the acceleration of such Indebtedness prior to its express maturity,

	(a) commences a voluntary case,
	(b) consents to the entry of an order for relief against it in an involuntary case,
	(c) consents to the appointment of a custodian of it or for all or substantially all of its property, or
	(d) makes a general assignment for the benefit of its creditors; or

	(a) is for relief against CCO Holdings or any of its Significant Subsidiaries in an involuntary case;
	(b) appoints a custodian of CCO Holdings or any of its Significant Subsidiaries or for all or substantially all of the property of CCO Holdings or any of its Significant Subsidiaries; or
	(c) orders the liquidation of CCO Holdings or any of its Significant Subsidiaries;

188

---

Table of Contents

	(a) the Issuers have received from, or there has been published by, the Internal Revenue Service a ruling or
	(b) since the Issue Date, there has been a change in the applicable federal income tax law,

189

---

Table of Contents

	(a) on the date of such deposit (other than a Default or Event of Default resulting from the borrowing of funds to be applied to such deposit); or
	(b) insofar as Events of Default from bankruptcy or insolvency events are concerned, at any time in the period ending on the 91st day after the date of deposit;

	(a) have become due and payable or
	(b) will become due and payable on the maturity date within one year under arrangements satisfactory to the trustee for the giving of notice of redemption by the trustee in the name, and at the expense, of the Issuers.

190

---

Table of Contents

191

---

Table of Contents

192

---

Table of Contents

193

---

Table of Contents

194

---

Table of Contents

	(a) involves assets having a fair market value of less than $100 million; or
	(b) results in net proceeds to CCO Holdings and its Restricted Subsidiaries of less than $100 million;

195

---

Table of Contents

196

---

Table of Contents

197

---

Table of Contents

198

---

Table of Contents

	(i) with respect to net income, to the extent of the amount of dividends or other distributions actually paid to such Person or any of its Restricted Subsidiaries by such Other Person during such period; and
	(ii) with respect to net losses, to the extent of the amount of investments made by such Person or any Restricted Subsidiary of such Person in such Other Person during such period;

199

---

Table of Contents

200

---

Table of Contents

201

---

Table of Contents

202

---

Table of Contents

203

---

Table of Contents

	(a) provides credit support of any kind (including any undertaking, agreement or instrument that would constitute Indebtedness);
	(b) is directly or indirectly liable as a guarantor or otherwise; or
	(c) constitutes the lender;

	(a) such Person becomes a Restricted Subsidiary of CCO Holdings; or
	(b) such Person is merged, consolidated or amalgamated with or into, or transfers or conveys substantially all of its assets to, or is liquidated into, CCO Holdings or a Restricted Subsidiary of CCO Holdings;

204

---

Table of Contents

	(A) generate accounts receivable, or
	(B) are accepted in settlement of bona fide disputes.

	(a) such mortgage or lien does not extend to or cover any of the assets of CCO Holdings, except the asset so developed, constructed, or acquired, and directly related assets such as enhancements and modifications thereto, substitutions, replacements, proceeds (including insurance proceeds), products, rents and profits thereof, and
	(b) such mortgage or lien secures the obligation to pay all or a portion of the purchase price of such asset, interest thereon and other charges, costs and expenses (including, without limitation, the cost of design, development, construction, acquisition, transportation, installation, improvement, and migration) and is incurred in connection therewith (or the obligation under such Capitalized Lease Obligation) only;

205

---

Table of Contents

206

---

Table of Contents

207

---

Table of Contents

	(a) the sole general partner or the managing general partner of which is such Person or a Subsidiary of such Person, or
	(b) the only general partners of which are such Person or of one or more Subsidiaries of such Person (or any combination thereof).

	(a) to subscribe for additional Equity Interests or
	(b) to maintain or preserve such Person’s financial condition or to cause such Person to achieve any specified levels of operating results;

208

---

Table of Contents

	(a) the amount of each then remaining installment, sinking fund, serial maturity or other required payments of principal, including payment at final maturity, in respect thereof, by
	(b) the number of years (calculated to the nearest one-twelfth) that will elapse between such date and the making of such payment; by

209

---

Table of Contents

	Exchange Offer

	(1) no gain or loss will be realized by a U.S. Holder upon receipt of a new note,
	(2) the holding period of the new note will include the holding period of the original note exchanged therefor,
	(3) the adjusted tax basis of the new notes will be the same as the adjusted tax basis of the original notes exchanged at the time of the exchange, and

210

---

Table of Contents

	(4) the U.S. Holder will continue to take into account income in respect of the new note in the same manner as before the exchange.

	Payments of Interest on the New Notes

	Sale, Redemption, Retirement or Other Taxable Disposition of the New Notes

	Market Discount

211

---

Table of Contents

	Amortizable Bond Premium

	Information Reporting and Backup Withholding

	Exchange Offer

	Payments of Interest

	(1) the interest is not effectively connected with the conduct of a trade or business in the United States;
	(2) the Non-U.S. Holder (A) does not actually or constructively own 10 percent or more of the combined voting power of all classes of stock of CCO Holdings Capital entitled to vote nor 10 percent or more of the capital or profits interests of Charter Communications Holding Company, LLC and (B) is neither a controlled foreign corporation that is related to us through stock ownership within the

212

---

Table of Contents

	meaning of the Code, nor a bank that received the new notes on an extension of credit in the ordinary course of its trade or business; and
	(3) either (A) the beneficial owner of the new notes certifies to us or our paying agent, under penalties of perjury, that it is not a U.S. Holder and provides its name and address on Internal Revenue Service Form W-8BEN (or a suitable substitute form) or (B) a securities clearing organization, bank or other financial institution that holds the new notes on behalf of such Non-U.S. Holder in the ordinary course of its trade or business (a “financial institution”) certifies under penalties of perjury that such an Internal Revenue Service Form W-8BEN or W-8IMY (or suitable substitute form) has been received from the beneficial owner by it or by a financial institution between it and the beneficial owner and, in case of a non-qualified intermediary, furnishes the payor with a copy thereof.

	Sale, Redemption, Retirement or Other Taxable Disposition of New Notes

	(1) such gain is effectively connected with the conduct by such holder of a trade or business in the United States, and, where an income tax treaty applies, the gain is attributable to a permanent establishment maintained in the United States or, in the case of an individual, a fixed base in the United States, or
	(2) in the case of gains derived by an individual, such individual is present in the United States for 183 days or more in the taxable year of the disposition and certain other conditions are met.

213

---

Table of Contents

	Information Reporting and Backup Withholding

214

---

Table of Contents

215

---

Table of Contents

216

---

		Page
Report of Independent Registered Public Accounting Firm			F-2
Consolidated Balance Sheets as of December 31, 2004 and 2003			F-3
Consolidated Statements of Operations for the Years Ended December 31, 2004, 2003 and 2002			F-4
Consolidated Statements of Changes in Member’s Equity for the Years Ended December 31, 2004, 2003 and 2002			F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003 and 2002			F-6
Notes to Consolidated Financial Statements			F-7
Unaudited Financial Statements:
Condensed Consolidated Balance Sheets as of June 30, 2005 and December 31, 2004			F-47
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2005 and 2004			F-48
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2005 and 2004			F-49
Notes to Condensed Consolidated Financial Statements			F-50

F-1

---

Table of Contents

F-2

---

Table of Contents

					December 31,
					2004				2003
					(dollars in millions)
ASSETS
CURRENT ASSETS:
	Cash and cash equivalents				$	546			$	85
	Accounts receivable, less allowance for doubtful accounts of $15 and $17, respectively					175				178
	Receivables from related party					—				60
	Prepaid expenses and other current assets					20				21
			Total current assets			741				344
INVESTMENT IN CABLE PROPERTIES:
	Property, plant and equipment, net of accumulated depreciation of $5,142 and $3,834, respectively					6,110				6,808
	Franchises					9,878				13,680
			Total investment in cable properties, net			15,988				20,488
OTHER NONCURRENT ASSETS						235				162
			Total assets		$	16,964			$	20,994
LIABILITIES AND MEMBER’S EQUITY
CURRENT LIABILITIES:
	Accounts payable and accrued expenses				$	901			$	996
	Payables to related party					24				—
			Total current liabilities			925				996
LONG-TERM DEBT						8,294				7,956
LOANS PAYABLE — RELATED PARTY						29				37
DEFERRED MANAGEMENT FEES — RELATED PARTY						14				14
OTHER LONG-TERM LIABILITIES						493				687
MINORITY INTEREST						656				719
MEMBER’S EQUITY:
	Member’s equity					6,568				10,642
	Accumulated other comprehensive loss					(15	)			(57	)
		Total member’s equity				6,553				10,585
		Total liabilities and member’s equity			$	16,964			$	20,994

F-3

---

Table of Contents

				Year Ended December 31,
				2004				2003				2002
				(dollars in millions)
REVENUES				$	4,977			$	4,819			$	4,566
COSTS AND EXPENSES:
	Operating (excluding depreciation and amortization)				2,080				1,952				1,807
	Selling, general and administrative				971				940				963
	Depreciation and amortization				1,495				1,453				1,436
	Impairment of franchises				2,433				—				4,638
	(Gain) loss on sale of fixed assets				(86	)			5				3
	Option compensation expense, net				31				4				5
	Special charges, net				104				21				36
	Unfavorable contracts and other settlements				(5	)			(72	)			—
					7,023				4,303				8,888
		Income (loss) from operations			(2,046	)			516				(4,322	)
OTHER INCOME AND EXPENSES:
	Interest expense, net				(560	)			(500	)			(512	)
	Gain (loss) on derivative instruments and hedging activities, net				69				65				(115	)
	Loss on extinguishment of debt				(21	)			—				—
	Other, net				3				(9	)			3
					(509	)			(444	)			(624	)
		Income (loss) before minority interest, income taxes and cumulative effect of accounting change			(2,555	)			72				(4,946	)
MINORITY INTEREST					20				(29	)			(16	)
		Income (loss) before income taxes and cumulative effect of accounting change			(2,535	)			43				(4,962	)
INCOME TAX BENEFIT (EXPENSE)					35				(13	)			216
		Income (loss) before cumulative effect of accounting change			(2,500	)			30				(4,746	)
CUMULATIVE EFFECT OF ACCOUNTING CHANGE, NET OF TAX					(840	)			—				(540	)
		Net income (loss)		$	(3,340	)		$	30			$	(5,286	)

F-4

---

Table of Contents

							Accumulated
							Other				Total
			Member’s				Comprehensive				Member’s
			Equity				Income (Loss)				Equity
			(dollars in millions)
BALANCE, December 31, 2001			$	15,980			$	(40	)		$	15,940
	Capital contribution			859				—				859
	Distributions to parent company			(413	)			—				(413	)
	Changes in fair value of interest rate agreements			—				(65	)			(65	)
	Other, net			5				—				5
	Net loss			(5,286	)			—				(5,286	)
BALANCE, December 31, 2002				11,145				(105	)			11,040
	Capital contribution			10				—				10
	Distributions to parent company			(545	)			—				(545	)
	Changes in fair value of interest rate agreements			—				48				48
	Other, net			2				—				2
	Net income			30				—				30
BALANCE, December 31, 2003				10,642				(57	)			10,585
	Distributions to parent company			(738	)			—				(738	)
	Changes in fair value of interest rate agreements			—				42				42
	Other, net			4				—				4
	Net loss			(3,340	)			—				(3,340	)
BALANCE, December 31, 2004			$	6,568			$	(15	)		$	6,553

F-5

---

Table of Contents

					Year Ended December 31,
					2004				2003				2002
					(dollars in millions)
CASH FLOWS FROM OPERATING ACTIVITIES:
	Net income (loss)				$	(3,340	)		$	30			$	(5,286	)
	Adjustments to reconcile net income (loss) to net cash flows from operating activities:
		Minority interest				(20	)			29				16
		Depreciation and amortization				1,495				1,453				1,436
		Impairment of franchises				2,433				—				4,638
		Option compensation expense, net				27				4				5
		Special charges, net				85				—				—
		Noncash interest expense				25				38				38
		(Gain) loss on derivative instruments and hedging activities, net				(69	)			(65	)			115
		(Gain) loss on sale of fixed assets				(86	)			5				3
		Loss on extinguishment of debt				18				—				—
		Deferred income taxes				(42	)			13				(216	)
		Cumulative effect of accounting change, net				840				—				540
		Unfavorable contracts and other settlements				(5	)			(72	)			—
		Other, net				(5	)			—				—
	Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
		Accounts receivable				(4	)			69				21
		Prepaid expenses and other assets				(4	)			10				18
		Accounts payable, accrued expenses and other				(106	)			(148	)			39
		Receivables from and payables to related party, including deferred management fees				(75	)			(50	)			(42	)
			Net cash flows from operating activities			1,167				1,316				1,325
CASH FLOWS FROM INVESTING ACTIVITIES:
	Purchases of property, plant and equipment					(893	)			(804	)			(2,095	)
	Change in accrued expenses related to capital expenditures					(33	)			(41	)			(49	)
	Proceeds from sale of systems					744				91				—
	Payments for acquisitions, net of cash acquired					—				—				(139	)
	Purchases of investments					(6	)			—				(3	)
	Other, net					(3	)			(3	)			1
			Net cash flows from investing activities			(191	)			(757	)			(2,285	)
CASH FLOWS FROM FINANCING ACTIVITIES:
	Borrowings of long-term debt					3,147				739				3,213
	Repayments of long-term debt					(4,861	)			(1,368	)			(2,135	)
	Repayments to parent companies					(8	)			(96	)			(233	)
	Proceeds from issuance of long-term debt					2,050				500				—
	Payments for debt issuance costs					(105	)			(24	)			(21	)
	Capital contributions					—				10				859
	Distributions					(738	)			(545	)			(413	)
			Net cash flows from financing activities			(515	)			(784	)			1,270
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS						461				(225	)			310
CASH AND CASH EQUIVALENTS, beginning of period						85				310				—
CASH AND CASH EQUIVALENTS, end of period					$	546			$	85			$	310
CASH PAID FOR INTEREST					$	532			$	459			$	485

F-6

---

Table of Contents

1.	Organization and Basis of Presentation

	Reclassifications

2.	Liquidity and Capital Resources

F-7

---

Table of Contents

	Credit Facilities and Covenants

F-8

---

Table of Contents

	Parent Company Debt Obligations

	Specific Limitations at Charter Holdings

F-9

---

Table of Contents

	Sale of Assets

3.	Summary of Significant Accounting Policies

	Cash Equivalents

	Property, Plant and Equipment

F-10

---

Table of Contents

Cable distribution systems		7-20 years
Customer equipment and installations		3-5 years
Vehicles and equipment		1-5 years
Buildings and leasehold improvements		5-15 years
Furniture and fixtures		5 years

	Franchises

	Other Noncurrent Assets

		Carrying								Gain (loss) For the
		Value at								Years Ended
		December 31,								December 31,
		2004				2003				2004				2003				2002
Equity investments, under the cost method		$	8			$	11			$	(3	)		$	(2	)		$	—
Equity investments, under the equity method			24				10				6				2				(2	)
Marketable securities, at market value			—				—				—				—				2
		$	32			$	21			$	3			$	—			$	—

	Valuation of Property, Plant and Equipment

F-11

---

Table of Contents

	Derivative Financial Instruments

	Revenue Recognition

	Programming Costs

F-12

---

Table of Contents

	Advertising Costs

	Stock-Based Compensation

			Year Ended December 31,
			2004				2003				2002
Net income (loss)			$	(3,340	)		$	30			$	(5,286	)
Add back stock-based compensation expense related to stock options included in reported net loss				31				4				5
Less employee stock-based compensation expense determined under fair value based method for all employee stock option awards				(33	)			(30	)			(105	)
Effects of unvested options in stock option exchange (see Note 16)				48				—				—
	Pro forma		$	(3,294	)		$	4			$	(5,386	)

F-13

---

Table of Contents

	Unfavorable Contracts and Other Settlements

	Income Taxes

	Minority Interest

	Segments

F-14

---

Table of Contents

4.	Acquisitions

5.	Allowance for Doubtful Accounts

		Year Ended December 31,
		2004				2003				2002
Balance, beginning of year		$	17			$	19			$	33
Charged to expense			92				79				108
Uncollected balances written off, net of recoveries			(94	)			(81	)			(122	)
Balance, end of year		$	15			$	17			$	19

F-15

---

Table of Contents

6.	Property, Plant and Equipment

		2004				2003
Cable distribution systems		$	6,555			$	6,304
Customer equipment and installations			3,497				3,157
Vehicles and equipment			419				415
Buildings and leasehold improvements			518				524
Furniture and fixtures			263				242
			11,252				10,642
Less: accumulated depreciation			(5,142	)			(3,834	)
		$	6,110			$	6,808

7.	Franchises and Goodwill

F-16

---

Table of Contents

F-17

---

Table of Contents

			December 31,
			2004												2003
			Gross								Net				Gross								Net
			Carrying				Accumulated				Carrying				Carrying				Accumulated				Carrying
			Amount				Amortization				Amount				Amount				Amortization				Amount
Indefinite-lived intangible assets:
	Franchises with indefinite lives		$	9,845			$	—			$	9,845			$	13,606			$	—			$	13,606
	Goodwill			52				—				52				52				—				52
			$	9,897			$	—			$	9,897			$	13,658			$	—			$	13,658
Finite-lived intangible assets:
	Franchises with finite lives		$	37			$	4			$	33			$	107			$	33			$	74

8.	Accounts Payable and Accrued Expenses

			2004				2003
Accounts payable — trade			$	138			$	144
Accrued capital expenditures				60				93
Accrued expenses:
	Interest			101				97
	Programming costs			278				319
	Franchise related fees			67				70
	State sales tax			47				61
	Other			210				212
			$	901			$	996

F-18

---

Table of Contents

9.	Long-Term Debt

			2004								2003
			Face				Accreted				Face				Accreted
			Value				Value				Value				Value
Long-Term Debt
CCO Holdings, LLC:
	83/4% senior notes due 2013		$	500			$	500			$	500			$	500
	Senior floating rate notes due 2010			550				550				—				—
Charter Operating:
	8% senior second-lien notes due 2012			1,100				1,100				—				—
	83/8% senior second-lien notes due 2014			400				400				—				—
Renaissance Media Group LLC:
	10.000% senior discount notes due 2008			114				116				114				116
CC V Holdings, LLC:
	11.875% senior discount notes due 2008			113				113				113				113
Credit Facilities
Charter Operating				5,515				5,515				4,459				4,459
CC VI Operating				—				—				868				868
Falcon Cable				—				—				856				856
CC VIII Operating				—				—				1,044				1,044
			$	8,292			$	8,294			$	7,954			$	7,956

	83/4% Senior Notes due 2013

F-19

---

Table of Contents

	Senior Floating Rate Notes Due 2010

F-20

---

Table of Contents

	•	a senior obligation of such guarantor;
	•	structurally senior to the outstanding senior notes of CCO Holdings and CCO Holdings Capital Corp. (except in the case of CCO Holdings’ note guarantee, which ranks equally with such senior notes), the outstanding senior notes of CCH II and CCH II Capital Corp., the outstanding senior notes and senior discount notes of Charter Holdings, the outstanding convertible senior notes of Charter and any future indebtedness of parent companies of CCO Holdings (but subject to provisions in the Charter Operating indenture that permit interest and, subject to meeting the 4.25 to 1.0 leverage ratio test, principal payments to be made thereon); and
	•	senior in right of payment to any future subordinated indebtedness of such guarantor.

F-21

---

Table of Contents

	•	incur additional debt;
	•	pay dividends on equity or repurchase equity;
	•	make investments;
	•	sell all or substantially all of their assets or merge with or into other companies;
	•	sell assets;
	•	enter into sale-leasebacks;
	•	in the case of restricted subsidiaries, create or permit to exist dividend or payment restrictions with respect to the bond issuers, guarantee their parent companies debt, or issue specified equity interests;
	•	engage in certain transactions with affiliates; and
	•	grant liens.

F-22

---

Table of Contents

F-23

---

Table of Contents

	•	the failure to make payments when due or within the applicable grace period,
	•	the failure to comply with specified covenants, including but not limited to a covenant to deliver audited financial statements with an unqualified opinion from the Company’s independent auditors,
	•	the failure to pay or the occurrence of events that cause or permit the acceleration of other indebtedness owing by CCO Holdings, Charter Operating or Charter Operating’s subsidiaries in amounts in excess of $50 million in aggregate principal amount,
	•	the failure to pay or the occurrence of events that result in the acceleration of other indebtedness owing by certain of CCO Holdings’ direct and indirect parent companies in amounts in excess of $200 million in aggregate principal amount,
	•	Paul Allen and/or certain of his family members and/or their exclusively owned entities (collectively, the “Paul Allen Group”) ceasing to have the power, directly or indirectly, to vote at least 35% of the ordinary voting power of Charter Operating,
	•	the consummation of any transaction resulting in any person or group (other than the Paul Allen Group) having power, directly or indirectly, to vote more than 35% of the ordinary voting power of Charter Operating, unless the Paul Allen Group holds a greater share of ordinary voting power of Charter Operating,
	•	certain of Charter Operating’s indirect or direct parent companies having indebtedness in excess of $500 million aggregate principal amount which remains undefeased three months prior to the final maturity of such indebtedness, and
	•	Charter Operating ceasing to be a wholly-owned direct subsidiary of CCO Holdings, except in certain very limited circumstances.

F-24

---

Table of Contents

Year		Amount
2005		$	30
2006			30
2007			280
2008			857
2009			780
Thereafter			6,315
		$	8,292

10.	Comprehensive Income (Loss)

11.	Accounting for Derivative Instruments and Hedging Activities

F-25

---

Table of Contents

12.	Fair Value of Financial Instruments

F-26

---

Table of Contents

		2004								2003
		Carrying				Fair				Carrying				Fair
		Value				Value				Value				Value
Debt
CCO Holdings debt		$	1,050			$	1,064			$	500			$	510
Charter Operating debt			1,500				1,563				—				—
Credit facilities			5,515				5,502				7,227				6,949
Other			229				236				229				238
Interest Rate Agreements
Liabilities
Swaps			69				69				171				171
Collars			1				1				8				8

13.	Revenues

		Year Ended December 31,
		2004				2003				2002
Video		$	3,373			$	3,461			$	3,420
High-speed data			741				556				337
Advertising sales			289				263				302
Commercial			238				204				161
Other			336				335				346
		$	4,977			$	4,819			$	4,566

14.	Operating Expenses

		Year Ended December 31,
		2004				2003				2002
Programming		$	1,319			$	1,249			$	1,166
Advertising sales			98				88				87
Service			663				615				554
		$	2,080			$	1,952			$	1,807

F-27

---

Table of Contents

		Year Ended December 31,
		2004				2003				2002
General and administrative		$	849			$	833			$	810
Marketing			122				107				153
		$	971			$	940			$	963

16.	Stock Compensation Plans

F-28

---

Table of Contents

		2004								2003								2002
						Weighted								Weighted								Weighted
						Average								Average								Average
						Exercise								Exercise								Exercise
		Shares				Price				Shares				Price				Shares				Price
Options outstanding, beginning of period			47,882			$	12.48				53,632			$	14.22				46,558			$	17.10
Granted			9,405				4.88				7,983				3.53				13,122				4.88
Exercised			(839	)			2.02				(165	)			3.96				—				—
Cancelled			(31,613	)			15.16				(13,568	)			14.10				(6,048	)			16.32
Options outstanding, end of period			24,835			$	6.57				47,882			$	12.48				53,632			$	14.22
Weighted average remaining contractual life			8 years								8 years								8 years
Options exercisable, end of period			7,731			$	10.77				22,861			$	16.36				17,844			$	17.93
Weighted average fair value of options granted		$	3.71							$	2.71							$	2.89

		Options Outstanding												Options Exercisable
						Weighted-												Weighted-
						Average				Weighted-								Average				Weighted-
						Remaining				Average								Remaining				Average
Range of		Number				Contractual				Exercise				Number				Contractual				Exercise
Exercise Prices		Outstanding				Life				Price				Exercisable				Life				Price
		(in thousands)												(in thousands)
$ 1.11-$ 1.60			3,144				8 years			$	1.52				782				8 years			$	1.45
$ 2.85-$ 4.56			7,408				8 years				3.45				2,080				8 years				3.28
$ 5.06-$ 5.17			8,857				9 years				5.14				533				9 years				5.06
$ 9.13-$13.68			2,264				7 years				11.08				1,481				7 years				11.28
$13.96-$23.09			3,162				5 years				19.63				2,855				5 years				19.59

F-29

---

Table of Contents

17.	Special Charges

F-30

---

Table of Contents

															Total
			Severance/												Special
			Leases				Litigation				Other				Charge
Special Charges			$	31			$	—			$	5			$	36
	Balance at December 31, 2002			31
Special Charges				26			$	—			$	(5	)		$	21
Payments				(43	)
	Balance at December 31, 2003			14
Special Charges				12			$	92			$	—			$	104
Payments				(20	)
	Balance at December 31, 2004		$	6

18.	Income Taxes

F-31

---

Table of Contents

			December 31,
			2004				2003				2002
Current expense:
	Federal income taxes		$	2			$	1			$	—
	State income taxes			4				1				2
Current income tax expense				6				2				2
Deferred benefit:
	Federal income taxes			(50	)			10				(219	)
	State income taxes			(7	)			1				(31	)
Deferred income tax (benefit) expense:				(57	)			11				(250	)
Total income (benefit) expense			$	(51	)		$	13			$	(248	)

		December 31,
		2004				2003				2002
Statutory federal income taxes		$	(887	)		$	15			$	(1,737	)
State income taxes, net of federal benefit			(127	)			2				(248	)
Losses allocated to limited liability companies not subject to income taxes			943				(30	)			1,740
Valuation allowance provided			20				26				(3	)
Income tax (benefit) expense			(51	)			13				(248	)
Less: cumulative effect of accounting change			16				—				32
Income tax (benefit) expense		$	(35	)		$	13			$	(216	)

F-32

---

Table of Contents

			December 31,
			2004				2003
Deferred tax assets:
	Net operating loss carryforward		$	95			$	80
	Other			8				6
Total gross deferred tax assets				103				86
Less: valuation allowance				(71	)			(51	)
Net deferred tax assets			$	32			$	35
Deferred tax liabilities:
	Property, plant & equipment		$	(39	)		$	(42	)
	Franchises			(201	)			(260	)
Gross deferred tax liabilities				(240	)			(302	)
Net deferred tax liabilities			$	(208	)		$	(267	)

19.	Related Party Transactions

F-33

---

Table of Contents

F-34

---

Table of Contents

F-35

---

Table of Contents

F-36

---

Table of Contents

F-37

---

Table of Contents

F-38

---

Table of Contents

20.	Commitments and Contingencies

	Commitments

			Total				2005				2006				2007				2008				2009				Thereafter
Contractual Obligations
Operating and Capital Lease Obligations(1)			$	88			$	23			$	17			$	13			$	10			$	7			$	18
Programming Minimum Commitments(2)				1,579				318				344				375				308				234				—
Other(3)				272				62				50				47				25				21				67
	Total		$	1,939			$	403			$	411			$	435			$	343			$	262			$	85

(1)	The Company leases certain facilities and equipment under noncancellable operating leases. Leases and rental costs charged to expense for the years ended December 31, 2004, 2003 and 2002, were $23 million, $30 million and $31 million, respectively.
(2)	The Company pays programming fees under multi-year contracts ranging from three to six years typically based on a flat fee per customer, which may be fixed for the term or may in some cases, escalate over the term. Programming costs included in the accompanying statement of operations were $1.3 billion, $1.2 billion and $1.2 billion for the years ended December 31, 2004, 2003 and 2002, respectively. Certain of the Company’s programming agreements are based on a flat fee per month or

F-39

---

Table of Contents

	have guaranteed minimum payments. The table sets forth the aggregate guaranteed minimum commitments under the Company’s programming contracts.
(3)	“Other” represents other guaranteed minimum commitments, which consist primarily of commitments to the Company’s billing services vendors.

	•	The Company also rents utility poles used in its operations. Generally, pole rentals are cancelable on short notice, but the Company anticipates that such rentals will recur. Rent expense incurred for pole rental attachments for the years ended December 31, 2004, 2003 and 2002, was $43 million, $40 million and $41 million, respectively.
	•	The Company pays franchise fees under multi-year franchise agreements based on a percentage of revenues earned from video service per year. The Company also pays other franchise related costs, such as public education grants under multi-year agreements. Franchise fees and other franchise-related costs included in the accompanying statement of operations were $164 million, $162 million and $160 million for the years ended December 31, 2004, 2003 and 2002, respectively.
	•	The Company also has $166 million in letters of credit, primarily to its various worker’s compensation, property casualty and general liability carriers as collateral for reimbursement of claims. These letters of credit reduce the amount the Company may borrow under its credit facilities.

	Litigation

F-40

---

Table of Contents

F-41

---

Table of Contents

F-42

---

Table of Contents

	Regulation in the Cable Industry

F-43

---

Table of Contents

21.	Employee Benefit Plan

22.	Recently Issued Accounting Standards

23.	Parent Company Only Financial Statements

F-44

---

Table of Contents

		December 31,
		2004				2003
ASSETS
Cash and cash equivalents		$	541			$	—
Receivables from related party			16				5
Loans receivables from related party			361				361
Other assets			22				9
Investment in subsidiaries			6,673				10,722
		$	7,613			$	11,097
LIABILITIES AND MEMBER’S EQUITY
Current liabilities		$	10			$	8
Long-term debt			1,050				500
Other long-term liabilities			—				4
Member’s equity			6,553				10,585
Total liabilities and member’s equity		$	7,613			$	11,097

			Year Ended December 31,
			2004				2003				2002
Interest expense, net			$	(31	)		$	(5	)		$	—
	Equity in income (losses) of subsidiaries			(3,309	)			40				(5,286	)
	Other expense			—				(5	)			—
	Net loss		$	(3,340	)		$	30			$	(5,286	)

F-45

---

Table of Contents

				Year Ended December 31,
				2004				2003				2002
CASH FLOWS FROM OPERATING ACTIVITIES:
	Net income (loss)			$	(3,340	)		$	30			$	(5,286	)
	Equity in income (losses) of subsidiaries				3,309				(40	)			5,286
	Noncash interest expense				7				—				—
	Changes in operating assets and liabilities				(17	)			5				—
		Net cash flows from operating activities			(41	)			(5	)			—
CASH FLOWS FROM INVESTING ACTIVITIES:
	Investment in subsidiaries				—				(135	)			(859	)
	Distributions from subsidiaries				784				545				413
		Net cash flows from investing activities			784				410				(446	)
CASH FLOWS FROM FINANCING ACTIVITIES
	Proceeds from issuance of debt				550				500				—
	Capital contributions				—				10				859
	Distributions to parent companies				(738	)			(545	)			(413	)
	Loans to related party				—				(361	)			—
	Payments for debt issuance costs				(14	)			(9	)			—
		Net cash flows from financing activities			(202	)			(405	)			446
NET INCREASE IN CASH AND CASH EQUIVALENTS					541				—				—
CASH AND CASH EQUIVALENTS, beginning of year					—				—				—
CASH AND CASH EQUIVALENTS, end of year				$	541			$	—			$	—

F-46

---

Table of Contents

				June 30,				December 31,
				2005				2004
				(unaudited)
ASSETS
CURRENT ASSETS:
	Cash and cash equivalents			$	22			$	546
	Accounts receivable, less allowance for doubtful accounts of $14 and $15, respectively				180				175
	Prepaid expenses and other current assets				17				20
		Total current assets			219				741
INVESTMENT IN CABLE PROPERTIES:
	Property, plant and equipment, net of accumulated depreciation of $6,026 and $5,142, respectively				6,033				6,110
	Franchises, net				9,839				9,878
		Total investment in cable properties, net			15,872				15,988
OTHER NONCURRENT ASSETS					252				235
		Total assets		$	16,343			$	16,964
LIABILITIES AND MEMBER’S EQUITY
CURRENT LIABILITIES:
	Accounts payable and accrued expenses			$	900			$	901
	Payables to related party				150				24
		Total current liabilities			1,050				925
LONG-TERM DEBT					8,444				8,294
LOANS PAYABLE — RELATED PARTY					62				29
DEFERRED MANAGEMENT FEES — RELATED PARTY					14				14
OTHER LONG-TERM LIABILITIES					477				493
MINORITY INTEREST					662				656
MEMBER’S EQUITY:
	Member’s equity				5,639				6,568
	Accumulated other comprehensive loss				(5	)			(15	)
		Total member’s equity			5,634				6,553
		Total liabilities and member’s equity		$	16,343			$	16,964

F-47

---

Table of Contents

				Three Months Ended								Six Months Ended
				June 30,								June 30,
				2005				2004				2005				2004
REVENUES				$	1,323			$	1,239			$	2,594			$	2,453
COSTS AND EXPENSES:
	Operating (excluding depreciation and amortization)				569				515				1,128				1,027
	Selling, general and administrative				256				244				493				483
	Depreciation and amortization				378				364				759				734
	Asset impairment charges				8				—				39				—
	(Gain) loss on sale of assets, net				—				2				4				(104	)
	Option compensation expense, net				4				12				8				26
	Special charges, net				(2	)			87				2				97
					1,213				1,224				2,433				2,263
		Income from operations			110				15				161				190
OTHER INCOME AND EXPENSES:
	Interest expense, net				(168	)			(137	)			(324	)			(258	)
	Gain (loss) on derivative instruments and hedging activities, net				(1	)			63				26				56
	Loss on extinguishment of debt				(1	)			(21	)			(6	)			(21	)
	Gain on investments				20				1				21				—
					(150	)			(94	)			(283	)			(223	)
	Loss before minority interest and income taxes				(40	)			(79	)			(122	)			(33	)
MINORITY INTEREST					(3	)			(6	)			(6	)			(9	)
	Loss before income taxes				(43	)			(85	)			(128	)			(42	)
INCOME TAX EXPENSE					(2	)			(3	)			(8	)			(4	)
		Net loss		$	(45	)		$	(88	)		$	(136	)		$	(46	)

F-48

---

Table of Contents

					Six Months Ended
					June 30,
					2005				2004
CASH FLOWS FROM OPERATING ACTIVITIES:
	Net loss				$	(136	)		$	(46	)
	Adjustments to reconcile net loss to net cash flows from operating activities:
		Minority interest				6				9
		Depreciation and amortization				759				734
		Asset impairment charges				39				—
		Option compensation expense, net				8				23
		Special charges, net				(2	)			85
		Noncash interest expense				13				6
		Gain on derivative instruments and hedging activities, net				(26	)			(56	)
		(Gain) loss on sale of assets, net				4				(104	)
		Loss on extinguishment of debt				—				18
		Gain on investments				(21	)			—
		Deferred income taxes				5				2
		Other, net				—				(5	)
	Changes in operating assets and liabilities, net of effects from dispositions:
		Accounts receivable				(10	)			(1	)
		Prepaid expenses and other assets				(21	)			(4	)
		Accounts payable, accrued expenses and other				(46	)			(131	)
		Receivables from and payables to related party, including deferred management fees				(20	)			(52	)
			Net cash flows from operating activities			552				478
CASH FLOWS FROM INVESTING ACTIVITIES:
	Purchases of property, plant and equipment					(542	)			(380	)
	Change in accrued expenses related to capital expenditures					48				(38	)
	Proceeds from sale of assets					8				727
	Purchases of investments					(1	)			—
	Proceeds from investments					16				—
	Other, net					(1	)			(2	)
			Net cash flows from investing activities			(472	)			307
CASH FLOWS FROM FINANCING ACTIVITIES:
	Borrowings of long-term debt					635				2,812
	Borrowings from related parties					140				—
	Repayments of long-term debt					(819	)			(3,159	)
	Repayments to related parties					(107	)			—
	Payments for debt issuance costs					(3	)			(94	)
	Distributions					(450	)			(341	)
			Net cash flows from financing activities			(604	)			(782	)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS						(524	)			3
CASH AND CASH EQUIVALENTS, beginning of period						546				85
CASH AND CASH EQUIVALENTS, end of period					$	22			$	88
CASH PAID FOR INTEREST					$	308			$	294
NONCASH TRANSACTIONS:
	Issuance of debt by Charter Communications Operating, LLC				$	333			$	—
	Distribution of Charter Communications Holdings, LLC notes and accrued interest				$	(343	)		$	—
	Transfer of property, plant and equipment from parent company				$	139			$	—

F-49

---

Table of Contents

1.	Organization and Basis of Presentation

	Reclassifications

2.	Liquidity and Capital Resources

F-50

---

Table of Contents

	Credit Facilities and Covenants

F-51

---

Table of Contents

	Parent Companies’ Debt Obligations

F-52

---

Table of Contents

	Specific Limitations at Charter Holdings

3.	Sale of Assets

4.	Franchises and Goodwill

F-53

---

Table of Contents

			June 30, 2005												December 31, 2004
			Gross								Net				Gross								Net
			Carrying				Accumulated				Carrying				Carrying				Accumulated				Carrying
			Amount				Amortization				Amount				Amount				Amortization				Amount
Indefinite-lived intangible assets:
	Franchises with indefinite lives		$	9,806			$	—			$	9,806			$	9,845			$	—			$	9,845
	Goodwill			52				—				52				52				—				52
			$	9,858			$	—			$	9,858			$	9,897			$	—			$	9,897
Finite-lived intangible assets:
	Franchises with finite lives		$	39			$	6			$	33			$	37			$	4			$	33

F-54

---

Table of Contents

5.	Accounts Payable and Accrued Expenses

			June 30,				December 31,
			2005				2004
Accounts payable — trade			$	82			$	138
Accrued capital expenditures				108				60
Accrued expenses:
	Interest			106				101
	Programming costs			285				278
	Franchise-related fees			54				67
	Compensation			65				47
	Other			200				210
			$	900			$	901

6.	Long-Term Debt

			June 30, 2005								December 31, 2004
			Face Value				Accreted Value				Face Value				Accreted Value
Long-Term Debt
CCO Holdings, LLC:
	83/4% senior notes due 2013		$	500			$	500			$	500			$	500
	Senior floating rate notes due 2010			550				550				550				550
Charter Operating:
	8% senior second lien notes due 2012			1,100				1,100				1,100				1,100
	83/8% senior second lien notes due 2014			733				733				400				400
Renaissance Media Group LLC:
	10.000% senior discount notes due 2008			114				116				114				116
CC V Holdings:
	11.875% senior discount notes due 2008			—				—				113				113
Credit Facilities
Charter Operating				5,445				5,445				5,515				5,515
			$	8,442			$	8,444			$	8,292			$	8,294

F-55

---

Table of Contents

7.	Minority Interest

8.	Comprehensive Loss

9.	Accounting for Derivative Instruments and Hedging Activities

F-56

---

Table of Contents

F-57

---

Table of Contents

10.	Revenues

		Three Months								Six Months
		Ended								Ended
		June 30,								June 30,
		2005				2004				2005				2004
Video		$	861			$	846			$	1,703			$	1,695
High-speed Internet			226				181				441				349
Advertising sales			76				73				140				132
Commercial			69				58				134				114
Other			91				81				176				163
		$	1,323			$	1,239			$	2,594			$	2,453

11.	Operating Expenses

		Three Months								Six Months
		Ended								Ended
		June 30,								June 30,
		2005				2004				2005				2004
Programming		$	351			$	329			$	709			$	663
Advertising sales			25				25				50				48
Service			193				161				369				316
		$	569			$	515			$	1,128			$	1,027

		Three Months								Six Months
		Ended								Ended
		June 30,								June 30,
		2005				2004				2005				2004
General and administrative		$	225			$	208			$	427			$	416
Marketing			31				36				66				67
		$	256			$	244			$	493			$	483

F-58

---

Table of Contents

13.	Special Charges

		Three Months								Six Months
		Ended								Ended
		June 30,								June 30,
		2005				2004				2005				2004
Beginning Balance		$	6			$	7			$	6			$	14
Special Charges			—				2				4				3
Payments			(2	)			(3	)			(6	)			(11	)
Balance at June 30,		$	4			$	6			$	4			$	6

14.	Income Taxes

F-59

---

Table of Contents

15.	Contingencies

	Securities Class Actions and Derivative Suits

F-60

---

Table of Contents

	Government Investigations

	Indemnification

F-61

---

Table of Contents

	Other Litigation

16.	Stock Compensation Plans

			Three Months								Six Months
			Ended								Ended
			June 30,								June 30,
			2005				2004				2005				2004
Net loss			$	(45	)		$	(88	)		$	(136	)		$	(46	)
Add back stock-based compensation expense related to stock options included in reported net loss				4				12				8				26
Less employee stock-based compensation expense determined under fair value based method for all employee stock option awards				(4	)			(10	)			(8	)			(31	)
Effects of unvested options in stock option exchange				—				—				—				48
	Pro forma		$	(45	)		$	(86	)		$	(136	)		$	(3	)

F-62

---

Table of Contents

17.	Related Party Transactions

F-63

---

Table of Contents

F-64

---

Table of Contents

F-65

---

Table of Contents

F-66

---

Table of Contents

F-67

---

Table of Contents

F-68

---

Table of Contents

18.	Recently Issued Accounting Standards

F-69

---

Table of Contents

---

Table of Contents

Item 20.	Indemnification of Directors and Officers

II-1

---

Table of Contents

	(i) for any breach of the director’s duty of loyalty to the corporation or its stockholders,
	(ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law,
	(iii) for unlawful payments of dividends or unlawful stock purchases or redemptions, or
	(iv) for any transaction from which the director derived an improper personal benefit. These provisions will not limit the liability of directors or officers under the federal securities laws of the United States.

Item 21.	Exhibits and Financial Schedules.

Exhibit				Description
	2	.1(a)		Purchase and Contribution Agreement, entered into as of June 1999, by and among BCI (USA), LLC, William Bresnan, Blackstone BC Capital Partners L.P., Blackstone BC Offshore Capital Partners L.P., Blackstone Family Investment Partnership III L.P., TCID of Michigan, Inc. and TCI Bresnan LLC and Charter Communications Holding Company, LLC (incorporated by reference to Exhibit 2.11 to Amendment No. 2 to the registration statement on Form S-1 of Charter Communications, Inc. filed on September 28, 1999 (File No. 333-83887)).
	2	.1(b)		First Amendment to Purchase and Contribution Agreement dated as of February 14, 2000, by and among BCI (USA), LLC, William J. Bresnan, Blackstone BC Capital Partners L.P., Blackstone BC Offshore Capital Partners, L.P., Blackstone Family Media III L.P. (as assignee of Blackstone Family Investment III, L.P.), TCID of Michigan, Inc., TCI Bresnan, LLC and Charter Communications Holding Company, LLC, (incorporated by reference to Exhibit 2.11(a) to the current report on Form 8-K filed by Charter Communications, Inc. on February 29, 2000 (File No. 000-27927)).
	2	.2		Asset Purchase Agreement, dated as of September 28, 2001, between High Speed Access Corp. and Charter Communications Holding Company, LLC (including as Exhibit A, the Form of Voting Agreement, as Exhibit B, the form of Management Agreement, as Exhibit C, the form of License Agreement, and as Exhibit D, the Form of Billing Letter Agreement) (incorporated by reference to Exhibit 10.1 to Amendment No. 6 to Schedule 13D filed by Charter Communications, Inc. and others with respect to High Speed Access Corp., filed on October 1, 2001 (File No. 005-56431)).
	2	.3(a)		Asset Purchase Agreement, dated August 29, 2001, by and between Charter Communications Entertainment I, LLC, Interlink Communications Partners, LLC, and Rifkin Acquisitions Partners, LLC and Enstar Income Program II-1, L.P., Enstar Income Program II-2, L.P., Enstar Income Program IV-3, L.P., Enstar Income/ Growth Program Six-A, L.P., Enstar IV/ PBD Systems Venture, and Enstar Cable of Macoupin County (incorporated by reference to Exhibit 2.1 to the current report of Form 8-K filed by Enstar IV-2, L.P. on September 13, 2001 (File No. 000-15706)).

II-2

---

Table of Contents

Exhibit				Description
	2	.3(b)		Letter of Amendment, dated September 10, 2001, by and between Charter Communications Entertainment I, LLC, Interlink Communications Partners, LLC, and Rifkin Acquisition Partners, LLC and Enstar Income Program II-1, L.P., Enstar Income Program II-2, L.P., Enstar Income Program IV-3, L.P., Enstar Income/Growth Program Six-A, L.P., Enstar IV/PBD Systems Venture, and Enstar Cable of Macoupin County (incorporated by reference to Exhibit 2.1 to the current report of Form 8-K filed by Enstar IV-2, L.P. on September 13, 2001 (File No. 000-15706)).
	2	.3(c)		Letter of Amendment, dated April 10, 2002, by and between Charter Communications Entertainment I, LLC, Interlink Communications Partners, LLC, and Rifkin Acquisition Partners, LLC and Enstar Income Program II-1, L.P., Enstar Income Program II-2, L.P., Enstar Income Program IV-3, L.P., Enstar Income/Growth Program Six-A, L.P., Enstar IV/PBD Systems Venture, and Enstar Cable of Macoupin County (incorporated by reference to Exhibit 2.1 to the current report on Form 8-K filed by Enstar Income Program IV-1, L.P. on April 22, 2002 (File No. 000-15705)).
	2	.4		Asset Purchase Agreement, dated April 10, 2002, by and between Charter Communications Entertainment I, LLC, and Enstar Income Program II-1, L.P. (incorporated by reference to Exhibit 2.2 to the current report on Form 8-K filed by Enstar Income Program II-1, L.P. on April 26, 2002 (File No. 000-14508)).
	2	.5		Purchase Agreement, dated May 29, 2003, by and between Falcon Video Communications, L.P. and WaveDivision Holdings, LLC (incorporated by reference to Exhibit 2.1 to Charter Communications, Inc.’s current report on Form 8-K filed on May 30, 2003 (File No. 000-27927)).
	2	.6		Asset Purchase Agreement, dated September 3, 2003, by and between Charter Communications VI, LLC, The Helicon Group, L.P., Hornell Television Service, Inc., Interlink Communications Partners, LLC, Charter Communications Holdings, LLC and Atlantic Broadband Finance, LLC (incorporated by reference to Exhibit 2.1 to Charter Communications, Inc.’s current report on Form 8-K/A filed on September 3, 2003 (File No. 000-27927)).
	3	.1		Certificate of Formation of CCO Holdings, LLC. (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-4 filed by the registrants on February 6, 2004 (File No. 333-112593)).
	3	.2		Certificate of Correction of Certificate of Formation of CCO Holdings, LLC. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-4 filed by the registrants on February 6, 2004 (File No. 333-112593)).
	3	.3		Amended and Restated Limited Liability Company Agreement of CCO Holdings, LLC, dated as of June 19, 2003. (incorporated by reference to Exhibit 3.3 to the Registration Statement on Form S-4 filed by the registrants on February 6, 2004 (File No. 333-112593)).
	3	.4		Certificate of Incorporation of CCO Holdings Capital Corp. (originally named CC Holdco I Capital Corp.) (incorporated by reference to Exhibit 3.4 to the Registration Statement on Form S-4 filed by the registrants on February 6, 2004 (File No. 333-112593)).
	3	.5		Certificate of Amendment of Certificate of Incorporation of CCO Holdings Capital Corp. (incorporated by reference to Exhibit 3.5 to the Registration Statement on Form S-4 filed by the registrants on February 6, 2004 (File No. 333-112593)).
	3	.6		By-Laws of CCO Holdings Capital Corp. (incorporated by reference to Exhibit 3.6 to the Registration Statement on Form S-4 filed by the registrants on February 6, 2004 (File No. 333-112593)).
	4	.1		Indenture relating to the 83/4% Senior Notes due 2013, dated as of November 10, 2003, by and among CCO Holdings, LLC, CCO Holdings Capital Corp. and Wells Fargo Bank, N.A., as trustee (incorporated by reference to Exhibit 10.5 to Charter Communications, Inc.’s current report on Form 8-K filed on November 12, 2003 (File No. 000-27927)).
	4	.2		Indenture dated as of December 15, 2004 among CCO Holdings, LLC, CCO Holdings Capital Corp. and Wells Fargo Bank, N.A., as trustee (incorporated by reference to Exhibit 10.1 to CCO Holdings, LLC’s current report on Form 8-K filed on December 21, 2004 (File No. 333-112593)).

II-3

---

Table of Contents

Exhibit				Description
	4	.3		Purchase Agreement, dated August 11, 2005 by and among CCO Holdings, LLC, CCO Holdings Capital Corp. and J.P. Morgan Securities Inc., Credit Suisse First Boston LLC, and Banc of America Securities LLC as representatives of the purchasers (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of CCO Holdings, LLC and CCO Holdings Capital Corp. filed on August 17, 2005 (File No. 333-112593)).
	4	.4		First Supplemental Indenture dated as of August 17, 2005 by and among CCO Holdings, LLC, CCO Holdings Capital Corp. and Wells Fargo Bank, N.A., as trustee (incorporated by reference to Exhibit 10.1 to the current report on Form 8-K of CCO Holdings, LLC and CCO Holdings Capital Corp. filed on August 23, 2005 (File No. 333-112593)).
	4	.5		Exchange and Registration Rights Agreement dated August 17, 2005 by and among CCO Holdings, LLC, CCO Holdings Capital Corp. and J.P. Morgan Securities Inc., Credit Suisse First Boston LLC, and Banc of America Securities LLC as representatives of the purchasers (incorporated by reference to Exhibit 10.2 to the current report on Form 8-K of CCO Holdings, LLC and CCO Holdings Capital Corp. filed on August 23, 2005 (File No. 333-112593)).
	5	.1**		Opinion of Irell & Manella LLP regarding legality.
	10	.1		Indenture, dated as of April 9, 1998, by and among Renaissance Media (Louisiana) LLC, Renaissance Media (Tennessee) LLC, Renaissance Media Capital Corporation, Renaissance Media Group LLC and United States Trust Company of New York, as trustee (incorporated by reference to Exhibit 4.1 to the registration statement on Forms S-4 of Renaissance Media Group LLC, Renaissance Media (Tennessee) LLC, Renaissance Media (Louisiana) LLC and Renaissance Media Capital Corporation filed on June 12, 1998 (File No. 333-56679)).
	10	.2		Exchange Agreement, dated as of February 14, 2000, by and among Charter Communications, Inc., BCI (USA), LLC, William J. Bresnan, Blackstone BC Capital Partners, L.P., Blackstone BC Offshore Capital Partners L.P., Blackstone Family Media, III L.P., (as assignee of Blackstone Family Investment III L.P.), TCID of Michigan, Inc., and TCI Bresnan LLC (incorporated by reference to Exhibit 10.40 to the current report on Form 8-K of Charter Communications, Inc. filed on February 29, 2000 (File No. 000-27927)).
	10	.3		Amended and Restated Limited Liability Company Agreement of CC VIII, LLC, dated as of March 31, 2003 (incorporated by reference to Exhibit 10.27 to the annual report on Form 10-K of Charter Communications, Inc. filed on April 15, 2003 (File No. 000-27927)).
	10	.4		Amended and Restated Limited Liability Company Agreement of Charter Communications Operating, LLC, dated as of June 19, 2003 (incorporated by reference to Exhibit 10.2 to Charter Communications, Inc. quarterly report on Form 10-Q filed on August 5, 2003 (File No. 000-27927)).
	10	.5(a)		Commitment Letter, dated April 14, 2003, from Vulcan Inc. to Charter Communications VII, LLC (incorporated by reference to Exhibit 10.3a to Charter Communications, Inc. quarterly report on Form 10-Q filed on August 5, 2003 (File No. 000-27927)).
	10	.5(b)		Letter from Vulcan Inc. dated June 30, 2003 amending the Commitment Letter, dated April 14, 2003 (incorporated by reference to Exhibit 10.3b to Charter Communications, Inc. quarterly report on Form 10-Q filed on August 5, 2003 (File No. 000-27927)).
	10	.5(c)		Notice of Termination of Commitment, dated November 14, 2003. (incorporated by reference to Exhibit 10.8(a) to the registration statement of CCO Holdings, LLC filed on Feb. 6, 2004 (File No. 333-112593)).
	10	.6(a)		First Amended and Restated Mutual Services Agreement, dated as of December 21, 2000, by and between Charter Communications, Inc., Charter Investment, Inc. and Charter Communications Holding Company, LLC (incorporated by reference to Exhibit 10.2(b) to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on February 2, 2001 (File No. 333-54902)).
	10	.6(b)		Letter Agreement dated June 19, 2003, by and among Charter Communications, Inc., Charter Communications Holding Company, LLC and Charter Investment, Inc. regarding Mutual services Agreement (incorporated by reference to Exhibit No. 10.5(b) to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on August 5, 2003 (file No. 000-27927)).

II-4

---

Table of Contents

Exhibit				Description
	10	.6(c)		Second Amended and Restated Mutual Services Agreement, dated as of June 19, 2003 between Charter Communications, Inc. and Charter Communications Holding Company, LLC (incorporated by reference to Exhibit No. 10.5(a) to the quarterly report on Form 10-Q field by Charter Communications, Inc. on August 5, 2003 (file No. 000-27927)).
	10	.7		Amended and Restated Management Agreement, dated as of June 19, 2003, between Charter Communications Operating, LLC and Charter Communications, Inc. (incorporated by reference to Exhibit No. 10.4 to the quarterly report on Form 10-Q field by Charter Communications, Inc. on August 5, 2003 (File No. 333-83887)).
	10	.8		Purchase Agreement, dated April 20, 2004 by and between Charter Communications Operating, LLC and Charter Communications Operating Capital Corp. (incorporated by reference to Exhibit 10.33 to Amendment No. 2 to the registration statement on Form S-4 filed on May 5, 2004 by CCH II, LLC and CCH II Capital Corp. filed on May 5, 2004 (File No. 333-111423)).
	10	.9		Amended and Restated Credit Agreement among Charter Communications Operating, LLC, CCO Holdings, LLC and certain lenders and agent named therein dated April 27, 2004 (incorporated by reference to Exhibit 10.25 to Amendment No. 2 to the registration statement on Form S-4 filed on May 5, 2004 by CCH II, LLC and CCH Capital Corp. ((File No. 333-111423)).
	10	.10		Indenture relating to the 8% senior second lien notes due 2012 and 83/8% senior second lien notes due 2014, dated as of April 27, 2004, by and among Charter Communications Operating, LLC, Charter Communications Operating Capital Corp. and Wells Fargo Bank, N.A. as trustee (incorporated by reference to Exhibit 10.32 to Amendment No. 2 to the registration statement on Form S-4 of CCH II, LLC filed on May 5, 2004 (File No. 333-111423)).
	10	.11(a)		Stipulation of Settlement, dated as of January 24, 2005, regarding settlement of Consolidated Federal Class Action entitled in Re Charter Communications, Inc. Securities Litigation. (incorporated by reference to Exhibit 10.48 to the Annual Report on Form 10-K filed by Charter Communications, Inc. on March 3, 2005 (File No. 000-27927)).
	10	.11(b)		Amendment to Stipulation of Settlement, dated as of May 23, 2005, regarding settlement of Consolidated Federal Class Action entitled In Re Charter Communications, Inc. Securities Litigation (incorporated by reference to Exhibit 10.35(b) to Amendment No. 4 to the registration statement on Form S-1 filed by Charter Communications, Inc. on June 7, 2005 (File No. 333-121136)).
	10	.12(a)†		Charter Communications Holdings, LLC 1999 Option Plan (incorporated by reference to Exhibit 10.4 to Amendment No. 4 to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on July 22, 1999 (File No. 333-77499)).
	10	.12(b)†		Assumption Agreement regarding Option Plan, dated as of May 25, 1999, by and between Charter Communications Holdings, LLC and Charter Communications Holding Company, LLC (incorporated by reference to Exhibit 10.13 to Amendment No. 6 to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on August 27, 1999 (File No. 333-77499)).
	10	.12(c)†		Form of Amendment No. 1 to the Charter Communications Holdings, LLC 1999 Option Plan (incorporated by reference to Exhibit 10.10(c) to Amendment No. 4 to the registration statement on Form S-1 of Charter Communications, Inc. filed on November 1, 1999 (File No. 333-83887)).
	10	.12(d)†		Amendment No. 2 to the Charter Communications Holdings, LLC 1999 Option Plan (incorporated by reference to Exhibit 10.4(c) to the annual report on Form 10-K filed by Charter Communications, Inc. on March 30, 2000 (File No. 000-27927)).
	10	.12(e)†		Amendment No. 3 to the Charter Communications 1999 Option Plan (incorporated by reference to Exhibit 10.14(e) to the annual report of Form 10-K of Charter Communications, Inc. filed on March 29, 2002 (File No. 000-27927)).
	10	.12(f)†		Amendment No. 4 to the Charter Communications 1999 Option Plan (incorporated by reference to Exhibit 10.10(f) to the annual report on Form 10-K of Charter Communications, Inc. filed on April 15, 2003 (File No. 000-27927)).

II-5

---

Table of Contents

Exhibit				Description
	10	.13(a)†		Charter Communications, Inc. 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.25 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on May 15, 2001 (File No. 000-27927)).
	10	.13(b)†		Amendment No. 1 to the Charter Communications, Inc. 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.11(b) to the annual report on Form 10-K of Charter Communications, Inc. filed on April 15, 2003 (File No. 000-27927)).
	10	.13(c)†		Amendment No. 2 to the Charter Communications, Inc. 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.10 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on November 14, 2001 (File No. 000-27927)).
	10	.13(d)†		Amendment No. 3 to the Charter Communications, Inc. 2001 Stock Incentive Plan effective January 2, 2002 (incorporated by reference to Exhibit 10.15(c) to the annual report of Form 10-K of Charter Communications, Inc. filed on March 29, 2002 (File No. 000-27927)).
	10	.13(e)†		Amendment No. 4 to the Charter Communications, Inc. 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.11(e) to the annual report on Form 10-K of Charter Communications, Inc. filed on April 15, 2003 (File No. 000-27927)).
	10	.13(f)†		Amendment No. 5 to the Charter Communications, Inc. 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.11(f) to the annual report on Form 10-K of Charter Communications, Inc. filed on April 15, 2003 (File No. 000-27927)).
	10	.13(g)†		Amendment No. 6 to the Charter Communications, Inc. 2001 Stock Incentive Plan effective December 23, 2004 (incorporated by reference to Exhibit 10.43(g) to the registration statement on Form S-1 of Charter Communications, Inc. filed on October 5, 2005 (File No. 333-128838)).
	10	.13(h)†		Amendment No. 7 to the Charter Communications Inc. 2001 Stock Incentive Plan effective August 23, 2005 (incorporated by reference to Exhibit 10.43(h) to the registration statement on Form S-1 of Charter Communications, Inc. filed on October 5, 2005 (File No. 333-128838)).
	10	.13(i)†		Description of Long-Term Incentive Program under the Charter Communications, Inc. 2001 Stock Incentive Plan (incorporated by reference to Exhibit 10.4 to the quarterly report on Form 10-Q of Charter Communications Holdings, LLC, filed on May 10, 2004 (File No. 333-77499-01)).
	10	.14(a)†		Letter Agreement, dated May 25, 1999, between Charter Communications, Inc. and Marc Nathanson (incorporated by reference to Exhibit 10.36 to the registration statement on Form S-4 of Charter Communications Holdings, LLC and Charter Communications Holdings Capital Corporation filed on January 25, 2000 (File No. 333-95351)).
	10	.14(b)†		Letter Agreement, dated March 27, 2000, between CC VII Holdings, LLC and Marc Nathanson amending the Letter Agreement dated May 25, 1999 (incorporated by reference to Exhibit 10.13(b) to the annual report on Form 10-K of Charter Communications, Inc. filed on April 15, 2003 (File No. 000-27927)).
	10	.15†		Employment Agreement, dated as of October 8, 2001, by and between Carl E. Vogel and Charter Communications, Inc. (incorporated by reference to Exhibit 10.4 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on November 14, 2001 (File No. 000-27927)).
	10	.16†		Employment Agreement between Charter Communications, Inc. and Margaret A. “Maggie” Bellville, entered into as of April 27, 2003 (incorporated by reference to Exhibit 10.1 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on November 3, 2003 (File No. 000-27927)).
	10	.17(a)†		Employment Offer Letter, dated December 2, 2003 by and between Charter Communications, Inc. and Derek Chang (incorporated by reference to Exhibit 10.24 to the annual report on Form 10-K of Charter Communications, Inc. filed on March 15, 2004 (File No. 000-27927)).
	10	.17(b)†		Amendment to Employment Offer Letter, dated January 27, 2005, by and between Charter Communications, Inc. and Derek Chang (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed January 28, 2005 (File No. 000-27927)).

II-6

---

Table of Contents

Exhibit				Description
	10	.18†		Separation Agreement and Release for Margaret A. Bellville dated as of September 16, 2004 (incorporated by reference to Exhibit 10.1 to Charter Communications, Inc.’s quarterly report on Form 10-Q filed on November 4, 2004 (File No. 000-27927)).
	10	.19†		Executive Services Agreement, dated as of January 17, 2005, between Charter Communications, Inc. and Robert P. May (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed on January 21, 2005 (File No. 000-27927)).
	10	.20†		Separation Agreement and Release for Steven A. Schumm dated as of February 8, 2005 (incorporated by reference to Exhibit 99.1 to Charter Communications, Inc.’s current report on Form 8-K filed on February 11, 2005 (File No. 000-27927)).
	10	.21†		Separation Agreement and Release for Carl E. Vogel, dated as of February 17, 2005 (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K filed by Charter Communications, Inc. on February 22, 2005 (File No. 000-27927)).
	10	.22†		Separation Agreement and Release for Thomas A. Cullen, dated as of March 15, 2005 (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K filed by Charter Communications, Inc. on March 17, 2005 (File No. 000-27927)).
	10	.23†		Description of Charter Communications, Inc. 2005 Executive Bonus Plan (incorporated by reference to Exhibit 10.51 to the annual report on Form 10-K filed by Charter Communications, Inc. on March 3, 2005 (File No. 000-27927)).
	10	.24†		Employment Agreement, dated as of April 1, 2005, by and between Michael J. Lovett and Charter Communications, Inc. (incorporated by reference to Exhibit 10.11 to the quarterly report on Form 10-Q filed by Charter Communications, Inc. on May 3, 2005 (File No. 000-27927)).
	10	.25†		Letter Agreement, dated April 15, 2005, by and between Charter Communications, Inc. and Paul E. Martin (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed April 19, 2005 (File No. 000-27927)).
	10	.26†		2005 Executive Cash Award Plan dated as of June 9, 2005 (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed June 15, 2005 (File No. 000-27927)).
	10	.27†		Restricted Stock Agreement, dated as of July 13, 2005, by and between Robert P. May and Charter Communications, Inc. (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed July 13, 2005 (file No. 000-27927)).
	10	.28†		Restricted Stock Agreement, dated as of July 13, 2005, by and between Michael J. Lovett and Charter Communications, Inc. (incorporated by reference to Exhibit 99.2 to the current report on Form 8-K of Charter Communications, Inc. filed July 13, 2005 (file No. 000-27927)).
	10	.29†		Employment Agreement, dated as of August 9, 2005, by and between Neil Smit and Charter Communications, Inc. (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed on August 15, 2005 (File No. 000-27927)).
	10	.30†		Employment Agreement dated as of September 2, 2005, by and between Paul E. Martin and Charter Communications, Inc. (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K of Charter Communications, Inc. filed on September 9, 2005 (File No. 000-27927)).
	10	.31†		Employment Agreement dated as of September 2, 2005, by and between Wayne H. Davis and Charter Communications, Inc. (incorporated by reference to Exhibit 99.2 to the current report on Form 8-K of Charter Communications, Inc. filed on September 9, 2005 (File No. 000-27927)).
	12	.1*		Computation of Ratio of Earnings to Fixed Charges.
	21	.1*		Subsidiaries of CCO Holdings, LLC.
	23	.1**		Consent of Irell & Manella LLP (included with Exhibit 5.1).
	23	.2*		Consent of KPMG LLP.
	24	.1*		Power of attorney (included on the signature page hereto)
	25	.1**		Statement of eligibility of trustee.
	99	.1**		Form of Cover Letter to Registered Holders and the Depository Trust Company Participants.
	99	.2**		Form of Broker Letter.

II-7

---

Table of Contents

Exhibit				Description
	99	.3**		Form of Letter of Transmittal.
	99	.4**		Form of Notice of Guaranteed Delivery.

	*	Document attached.

**	To be filed by amendment.

	†	Management compensatory plan or arrangement

	Financial Statement Schedules

Item 22.	Undertakings

	(1) Prior to any public reoffering of the securities registered hereunder through use of a prospectus which is a part of this registration statement, by any person or party who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer undertakes that such reoffering prospectus will contain the information called for by the applicable registration form with respect to the reofferings by persons who may be deemed underwriters, in addition to the information called for by the other items of the applicable form.
	(2) Every prospectus: (i) that is filed pursuant to the immediately preceding paragraph or (ii) that purports to meet the requirements of Section 10(a)(3) of the Securities Act of 1933 and is used in connection with an offering of securities subject to Rule 415, will be filed as a part of an amendment to the registration statement and will not be used until such amendment is effective, and that, for purposes of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

II-8

---

Table of Contents

	CCO HOLDINGS, LLC,
	Registrant
	By: CHARTER COMMUNICATIONS, INC.,
	Sole Manager

	By:	/s/ Paul E. Martin

	Paul E. Martin
	Senior Vice President,
	Interim Chief Financial Officer,
	Principal Accounting Officer and
	Corporate Controller

Signature				Title		Date
/s/ Paul G. Allen   Paul G. Allen				Chairman of the Board of Directors of Charter Communications, Inc.		October 6, 2005
/s/ Neil Smit   Neil Smit				President and Chief Executive Officer, Director (Principal Executive Officer) Charter Communications, Inc.		October 6, 2005

II-9

---

Table of Contents

Signature				Title		Date
/s/ Paul E. Martin   Paul E. Martin				Senior Vice President, Interim Chief Financial Officer, Principal Accounting Officer and Corporate Controller (Principal Financial Officer and Principal Accounting Officer) Charter Communications, Inc.		October 6, 2005
/s/ W. Lance Conn   W. Lance Conn				Director of Charter Communications, Inc.		October 6, 2005
/s/ Nathaniel A. Davis   Nathaniel A. Davis				Director of Charter Communications, Inc.		September 20, 2005
/s/ Jonathan L. Dolgen   Jonathan L. Dolgen				Director of Charter Communications, Inc.		September 23, 2005
/s/ Robert P. May   Robert P. May				Director of Charter Communications, Inc.		October 6, 2005
/s/ David C. Merritt   David C. Merritt				Director of Charter Communications, Inc.		October 6, 2005
/s/ Marc B. Nathanson   Marc B. Nathanson				Director of Charter Communications, Inc.		October 6, 2005
/s/ Jo Allen Patton   Jo Allen Patton				Director of Charter Communications, Inc.		October 6, 2005
/s/ John H. Tory   John H. Tory				Director of Charter Communications, Inc.		October 6, 2005
/s/ Larry W. Wangberg   Larry W. Wangberg				Director of Charter Communications, Inc.		September 21, 2005

II-10

---

Table of Contents

	CCO HOLDINGS CAPITAL CORP.
	Registrant

	By:	/s/ Paul E. Martin

	Paul E. Martin
	Senior Vice President, Interim Chief Financial
	Officer, Principal Accounting Officer
	and Corporate Controller

Signature				Title		Date
/s/ Neil Smit   Neil Smit				President and Chief Executive Officer, (Principal Executive Officer), CCO Holdings Capital Corp.		October 6, 2005
/s/ Paul E. Martin   Paul E. Martin				Senior Vice President, Interim Chief Financial Officer, Principal Accounting Officer and Corporate Controller (Principal Financial Officer and Principal Accounting Officer) CCO Holdings Capital Corp.		October 6, 2005

II-11

---

Table of Contents

Signature				Title		Date
/s/ Robert P. May   Robert P. May				Director of CCO Holdings Capital Corp.		October 6, 2005
/s/ Jo Allen Patton   Jo Allen Patton				Director of CCO Holdings Capital Corp.		October 6, 2005

II-12

 

Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

CCO HOLDINGS, LLC AND SUBSIDIARIES

																							Six Months
			Year Ended December 31,																				Ended June 30,
			2000				2001				2002				2003				2004				2004				2005
Earnings
Income (loss) before Minority Interest, Income Taxes and Cumulative Effects of Accounting Change			$	(1,727	)		$	(1,838	)		$	(4,946	)		$	72			$	(2,555	)		$	(33	)		$	(122	)
Fixed Charges				649				531				519				507				567				261				327
	Total Earnings		$	(1,078	)		$	(1,307	)		$	(4,427	)		$	579			$	(1,988	)		$	228			$	205
Fixed Charges
Interest Expense			$	638			$	517			$	502			$	488			$	539			$	249			$	311
Amortization of Debt Costs				6				8				10				12				21				9				13
Interest Element of Rentals				5				6				7				7				7				3				3
	Total Fixed Charges		$	649			$	531			$	519			$	507			$	567			$	261			$	327
Ratio of Earnings to Fixed Charges(1)				—				—				—				1.14				—				—				—

---

(1)	Earnings for the years ended December 31, 2000, 2001, 2002 and 2004 and for the six months ended June 30, 2004 and 2005 were insufficient to cover fixed charges by $1,727, $1,838, $4,946, $2,555, $33 and $122 respectively. As a result of such deficiencies, the ratios are not presented above.

 

---

 

---

 

---