Print Page  Close Window

SEC Filings

S-4/A
AVALON CABLE OF MICHIGAN INC/ filed this Form S-4/A on 05/28/1999
Entire Document
 


<PAGE>

                                                                    EXHIBIT 12.2

                     Avalon Cable of Michigan Holdings, Inc.
                     --------------------------------------
                      Computation of Ratio of Earnings to
                      -----------------------------------
                                 Fixed Charges
                                 -------------


<TABLE>
<CAPTION>
                                                                 For the period
                                                                 from inception              For the
                                                               (June 2, 1998) to           three months
                                                               December 31, 1998       ended March 31, 1999
                                                               -----------------       --------------------
<S>                                                           <C>                          <C>

Pre-Tax Income (loss) from continuing operations                            (675)                (264)
                                                                          ------               ------

Adjustments to net income (loss)
- -------------------------------
Interest Expense                                                           6,784               11,518
Rent Expense                                                                  43                  250
                                                                          ------               ------
   Total Fixed Charges                                                     6,827               11,768
                                                                          ======               ======

Income from operations plus Fixed Charges                                  6,152               11,504
                                                                          ------               ------

Ratio of earnings to fixed charges                                            --                   --
Amount of the deficiency of earnings to fixed charges                        675                  264
</TABLE>