Print Page  Close Window

SEC Filings

S-4/A
AVALON CABLE OF MICHIGAN INC/ filed this Form S-4/A on 07/22/1999
Entire Document
 
<PAGE>
 
                                 CAPITALIZATION
 
   The following table sets forth:
 
  . the unaudited capitalization as of March 31, 1999 of Avalon Cable LLC,
    and
     
  . the pro forma capitalization of Avalon Cable LLC as of March 31, 1999,
    giving effect to the pending acquisitions, the exchange offer and other
    matters described herein.     
 
   Avalon Cable Holdings Finance, Inc. does not have operations and is
consolidated into Avalon Cable LLC and accordingly, separate financial
information is not presented.
 
   The information in the following table should be read in conjunction with
the "Management's Discussion and Analysis of Financial Condition and Results of
Operations" section of this prospectus and the financial statements and the
notes thereto which you can find elsewhere in this prospectus.
 

<TABLE>
<CAPTION>
                                                      Unaudited
                                                    March 31, 1999
                                                   ----------------
                                                                    Unaudited
                                                                    Pro Forma
                                                                    March 31,
                                                   Avalon Cable LLC   1999
                                                   ---------------- ---------
                                                     (dollars in thousands)
<S>                                                <C>              <C>
  Credit facility.................................     $177,375     $177,375
  Senior subordinated notes.......................      150,000      150,000
  New notes.......................................          --       114,772(1)
  Old notes.......................................      114,772          -- (1)
  Other...........................................          580          580
                                                       --------     --------
    Total debt....................................      442,727      442,727
  Issuers' equity.................................      141,100      141,100
                                                       --------     --------
    Total capitalization..........................     $583,827     $583,827
                                                       ========     ========
</TABLE>

 
  (1) To reflect the exchange of old notes for new notes, assuming all notes
      are exchanged.
 
                                       26