Print Page  Close Window

SEC Filings

S-4/A
AVALON CABLE OF MICHIGAN INC/ filed this Form S-4/A on 05/28/1999
Entire Document
 
<PAGE>


Avalon Cable Holdings Finance

   The selected historical consolidated statement of operations and balance
sheet data of Avalon Cable Holdings Finance shown below for as of December 31,
1998 and for the period from October 21, 1998 (inception) through December 31,
1998 have been derived from the consolidated financial statements of Avalon
Cable Holdings Finance which have been audited by PricewaterhouseCoopers LLP,
independent accountants. The selected historical consolidated statement of
operations and balance sheet data for the period from October 21, 1998
(inception) through December 31, 1998 and as of December 31, 1998 have been
derived from the consolidated financial statements of Avalon Cable Holdings
Finance, which have been audited by PricewaterhouseCoopers LLP, independent
accountants. The selected historical consolidated financial and other data for
the three months ended March 31, 1999 have been derived from the unaudited
consolidated financial statements of Avalon Cable Holdings Finance, which in
the opinion of the management of the issuers, reflect all adjustments necessary
to present fairly the financial position and results of operations for the
periods presented. The audited consolidated financial statements of Avalon
Cable Holdings Finance as of December 31, 1998 and for the period from October
21, 1998 (inception) through December 31, 1998 are included elsewhere herein.
The operating results for the three months ended March 31, 1999 are not
necessarily indicative of results to be expected for the year ending December
31, 1999.

   You should read the information in this table in conjunction with the
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" section of this prospectus and the financial statements and related
notes thereto which you can find elsewhere in this prospectus.


<TABLE>
<CAPTION>
                                                                         Three
                                                         Period from    Months
                                                        October 21, to   Ended
                                                         December 31,  March 31,
                                                             1998        1999
                                                        -------------- ---------
<S>                                                     <C>            <C>
Statement of operations data
Revenues...............................................    $   --       $   --
Operating expenses.....................................        --           --
Corporate overhead.....................................        --           --
Depreciation and amortization..........................        --           --
                                                           -------      -------
Operating (loss) income................................        --           --
Interest (expense), net................................        --           --
Other (expense) income, net............................        --           --
                                                           -------      -------
Net loss...............................................    $   --       $   --
                                                           =======      =======
Balance sheet data (end of period)
Total assets...........................................    $15,171      $15,338
Long-term debt (excluding current portion).............     15,171       15,338
Members' interest......................................        --           --
Cash flow data
Cash flows from operating activities...................        --           --
Cash flows from investing activities...................        --           --
Cash flows from financing activities...................        --           --
Other financial data
EBITDA (1).............................................    $   --       $   --
EBITDA margin (2)......................................        --           --
Capital expenditures...................................        --           --
Ratio of earnings to fixed charges (3).................        --           --
Other operating data (end of period)
Homes passed (4).......................................        --           --
Basic subscribers (5)..................................        --           --
Basic penetration (6)..................................        --           --
Premium units (7)......................................        --           --
Premium penetration (8)................................        --           --
Average monthly revenue per basic subscriber (9).......    $   --       $   --
</TABLE>


          (See Notes to Selected Historical Financial and Other Data)

                                       40