Print Page  Close Window

SEC Filings

S-4/A
AVALON CABLE OF MICHIGAN INC/ filed this Form S-4/A on 05/28/1999
Entire Document
 
<PAGE>

                       AVALON CABLE LLC AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS

   For the Period from October 21, 1998 (inception) through December 31, 1998
                                 (in thousands)


<TABLE>
<S>                                                                   <C>
Revenue:
  Basic services..................................................... $ 1,117
  Premium services...................................................     121
  Other..............................................................      61
                                                                      -------
    Total revenues...................................................   1,299
Operating expenses:
  Selling, general and administrative................................     343
  Programming........................................................     338
  Technical and operations...........................................     136
  Depreciation and amortization......................................     440
                                                                      -------
Income from operations...............................................      42
Other income (expense):
  Interest income....................................................     177
  Interest (expense).................................................    (962)
                                                                      -------
Net loss before the extraordinary loss on early extinguishment of
 debt                                                                    (743)
Extraordinary loss on early extinguishment of debt...................  (1,311)
                                                                      -------
    Net loss......................................................... $(2,054)
                                                                      =======
</TABLE>





  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-5