<PAGE> 2
CHARTER COMMUNICATIONS HOLDINGS, LLC
------------------------------------
CHARTER COMMUNICATIONS HOLDINGS CAPITAL CORPORATION
---------------------------------------------------
FORM 10-Q - FOR THE QUARTER ENDED SEPTEMBER 30, 1999
----------------------------------------------------
INDEX
-----
<TABLE>
<CAPTION>
Page
----
Part I. Financial Information
Item 1. Financial Statements- Charter Communications Holdings, LLC
<S> <C> <C> <C>
a. Consolidated Balance Sheets - September 30, 1999 and December 31, 1998 3
b. Consolidated Statements of Operations - Three Months Ended
September 30, 1999 and 1998 4
c. Consolidated Statements of Operations - Nine Months Ended
September 30, 1999 and 1998 5
d. Consolidated Statements of Cash Flows - Nine Months Ended
September 30, 1999 and 1998 6
f. Notes to Consolidated Financial Statements 7
Separate financial statements of Charter Communications
Holdings Capital Corporation have not been presented as this
entity had no operations and substantially no assets or
equity. Accordingly, management has determined that these
financial statements are not material.
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations 14
Item 3. Quantitative and Qualitative Disclosures About Market Risk 33
Part II. Other Information
Item 1. Legal Proceedings - None 33
Item 2. Change in Securities 33
Item 3. Defaults on Senior Securities - None 33
Item 4. Submission of Matters to a Vote of Security Holders - None 33
Item 5. Other Information - None 33
Item 6. Exhibits and Reports on Form 8-K 33
Signature Page 34
</TABLE>
2