Print Page  Close Window

SEC Filings

S-1/A
CHARTER COMMUNICATIONS, INC. /MO/ filed this Form S-1/A on 09/28/1999
Entire Document
 
<PAGE>   15
 
   

<TABLE>
<CAPTION>
                                                     UNAUDITED SUMMARY PRO FORMA STATEMENT OF OPERATIONS
                                                               SIX MONTHS ENDED JUNE 30, 1999
                            -----------------------------------------------------------------------------------------------------
                                CHARTER
                            COMMUNICATIONS       RECENT                      PENDING      REFINANCING    OFFERING
                            HOLDING COMPANY   ACQUISITIONS    SUBTOTAL     ACQUISITIONS   ADJUSTMENTS   ADJUSTMENTS      TOTAL
                            ---------------   ------------   -----------   ------------   -----------   -----------   -----------
                                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                         <C>               <C>            <C>           <C>            <C>           <C>           <C>
BALANCE SHEET DATA (AT END
 OF PERIOD):
Total assets..............    $8,687,474       $2,111,584    $10,799,058   $11,079,523     $     --     $       --    $21,878,581
Total debt................     5,134,310        1,914,712      7,049,022     4,491,597           --             --     11,483,119
Minority interest.........            --               --             --            --           --      6,761,825      6,761,825
Member's equity...........     3,204,122               --      3,204,122     3,500,000           --     (6,704,122)            --
Stockholders' equity......            --               --             --            --           --      2,974,109      2,974,109
OPERATING DATA (AT END OF
 PERIOD, EXCEPT FOR
 AVERAGES):
Homes passed(f)...........     4,509,000        1,020,000      5,529,000     4,220,000                                  9,749,000
Basic customers(g)........     2,734,000          670,000      3,404,000     2,761,000                                  6,165,000
Basic penetration(h)......          60.6%            65.7%          61.6%         65.4%                                      63.2%
Premium units(i)..........     1,676,000          317,000      1,993,000     1,081,000                                  3,074,000
Premium penetration(j)....          61.3%            47.3%          58.5%         39.2%                                      49.9%
Average monthly revenue
 per basic customer(k)....                                                                                            $     38.71
</TABLE>

    
 
                                       12