Print Page  Close Window

SEC Filings

S-1
CHARTER COMMUNICATIONS, INC. /MO/ filed this Form S-1 on 07/28/1999
Entire Document
 
<PAGE>   14
 
       UNAUDITED SUMMARY HISTORICAL COMBINED FINANCIAL AND OPERATING DATA
 
     You should read the following unaudited summary historical combined
financial and operating data in conjunction with "Unaudited Summary Historical
Combined Financial and Operating Data" and the historical financial statements
and other financial information appearing elsewhere in this prospectus.
 

<TABLE>
<CAPTION>
                                                     CHARTER HOLDCO, CCA GROUP         CHARTER
                                                      AND CHARTERCOMM HOLDINGS          HOLDCO
                                                 ----------------------------------   ----------
                                                 YEAR ENDED DECEMBER 31,    1/1/98     12/24/98
                                                 -----------------------   THROUGH     THROUGH
                                                    1996         1997      12/23/98    12/31/98
                                                 ----------   ----------   --------   ----------
                                                             (DOLLARS IN THOUSANDS,
                                                              EXCEPT CUSTOMER DATA)
<S>                                              <C>          <C>          <C>        <C>
COMBINED STATEMENT OF OPERATIONS:
Revenues.......................................  $  368,553   $  484,155   $570,964   $   23,450
                                                 ----------   ----------   --------   ----------
Operating expenses:
  Operating, general and administrative........     190,084      249,419    288,428       12,679
  Depreciation and amortization................     154,273      198,718    240,294       13,811
  Management fees/corporate expense
     charges(a)................................      15,094       20,759     38,348          766
                                                 ----------   ----------   --------   ----------
     Total operating expenses..................     359,451      468,896    567,070       27,256
                                                 ----------   ----------   --------   ----------
Income (loss) from operations..................  $    9,102   $   15,259   $  3,894   $   (3,806)
                                                 ==========   ==========   ========   ==========
CAPITAL EXPENDITURES...........................  $  110,291   $  162,607   $195,468   $   13,672
BALANCE SHEET DATA (AT END OF PERIOD):
Total assets...................................  $1,660,242   $2,002,181              $7,235,656
Total debt.....................................   1,195,899    1,846,159               3,523,201
Members' equity................................      26,099      (80,505)              3,429,291
OPERATING DATA (AT END OF PERIOD, EXCEPT FOR
  AVERAGES):
Homes passed...................................   1,546,000    1,915,000               3,892,000
Basic customers................................     902,000    1,086,000               2,317,000
Basic penetration(b)...........................        58.3%        56.7%                   59.5%
Premium units..................................     517,000      629,000               1,256,000
Premium penetration(c).........................        57.3%        57.9%                   54.2%
</TABLE>

 
-------------------------
 
(a) Charter Investment provided corporate management and consulting services to
    Charter Holdco, CCA Group and CharterComm Holdings. CCA Group and
    CharterComm Holdings paid fees to Charter Investment as compensation for
    these services and recorded these fees as expense. Charter Holdco recorded
    charges for actual corporate expenses incurred by Charter Investment on
    behalf of Charter Holdco. Management fees and corporate expense charges for
    the year ended December 31, 1998 include $14.4 million of change of control
    payments under the terms of then-existing equity appreciation rights plans.
    These payments were triggered by the acquisition of Charter Holdco by Mr.
    Allen. These payments were made by Charter Investment and were not subject
    to reimbursement by us but were allocated to us for financial reporting
    purposes. The equity appreciation rights plans were terminated in connection
    with the acquisition of Charter Holdco by Mr. Allen, and these costs will
    not recur. See "Certain Relationships and Related Transactions".
 
(b) Basic penetration represents basic customers as a percentage of homes
    passed.
 
(c) Premium penetration represents premium units as a percentage of basic
    customers.
 
                                       11