Print Page  Close Window

SEC Filings

S-4/A
CHARTER COMMUNICATIONS HOLDINGS CAPITAL CORP filed this Form S-4/A on 06/22/1999
Entire Document
 
<PAGE>   1
                                                                    Exhibit 12.2

                      CHARTER COMMUNICATIONS HOLDINGS, LLC
                 RATIO OF EARNINGS TO FIXED CHARGES CALCULATION
                          (In Thousands, Except Ratios)

   

<TABLE>
<CAPTION>
                                                  10/1/95                                    1/1/98       12/24/98
                                                  through                                   through        through
Earnings                                          12/31/95        1996          1997        12/23/98      12/31/98
--------                                          --------        ----          ----        --------      --------
<S>                                              <C>           <C>           <C>           <C>           <C>
Loss from Continuing Operations
Before Income Taxes                              $   (531)     $ (2,723)     $ (4,623)     $(17,222)     $ (8,724)
Fixed Charges                                         698         4,442         5,283        17,614         5,088
                                                 --------      --------      --------      --------      -------- 
Earnings                                         $    167      $  1,719      $    660      $    392      $ (3,636)
                                                 ========      ========      ========      ========      ======== 
Fixed Charges
-------------
Interest Expense                                 $    691      $  4,415      $  5,120      $ 17,277      $  5,051
Amortization of Debt Costs                             --            --           123           267            --
Interest Element of Rentals                             7            27            40            70            37
                                                 --------      --------      --------      --------      -------- 
Total Fixed Charges                              $    698      $  4,442      $  5,283      $ 17,614      $  5,088
                                                 ========      ========      ========      ========      ========
Ratio of Earnings to Fixed Charges (1)                 --            --            --            --            --
                                                 --------      --------      --------      --------      -------- 
</TABLE>

    

(1)  Earnings for the period from October 1, 1995 through December 31, 1995 and
     the years ended December 31, 1996 and 1997, were insufficient to cover
     fixed charges by $531, $2,723, and $4,623, respectively. Earnings for the
     periods from January 1, 1998 through December 23, 1998, and the period from
     December 24, 1998 through December 31, 1998, were insufficient to cover
     fixed charges by $17,222 and $8,724. As a result of such deficiencies, the
     ratios are not presented above.


11