Print Page  Close Window

SEC Filings

S-4
AVALON CABLE OF MICHIGAN INC/ filed this Form S-4 on 04/01/1999
Entire Document
 
<PAGE>
 
                       AVALON CABLE LLC AND SUBSIDIARIES
 
             CONSOLIDATED STATEMENT OF CHANGES IN MEMBERS' INTEREST
 
  From the Period from October 21, 1998 (inception) through December 31, 1998
                       (in thousands, except share data)
 

<TABLE>
<CAPTION>
                                Class A       Class B-1               Total
                             -------------- -------------   Net     Members'
                             Units     $    Units    $     Loss     Interest
                             ------ ------- ------ ------ -------  -----------
<S>                          <C>    <C>     <C>    <C>    <C>      <C>
Balances at (inception)
 October 21, 1998...........    --  $   --     --  $  --  $   --   $       --
Issuance of Class A units... 45,000  45,000    --     --      --        45,000
Issuance of Class B-1 units
 in consideration
 for Avalon New England.....    --      --  64,696  4,345     --         4,345
Net loss....................    --             --          (2,054)      (2,054)
                             ------ ------- ------ ------ -------  -----------
Balance at December 31,
 1998....................... 45,000 $45,000 64,696 $4,345 $(2,054) $    47,291
                             ====== ======= ====== ====== =======  ===========
</TABLE>

 
 
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-75