Print Page  Close Window

SEC Filings

424B1
RENAISSANCE MEDIA GROUP LLC filed this Form 424B1 on 09/10/1998
Entire Document
 
<PAGE>
 
                                CAPITALIZATION
 
  The following table sets forth the combined capitalization of the Systems
and Holdings and Renaissance Media as of December 31, 1997, and the pro forma
capitalization of the Company as of December 31, 1997, as adjusted to give
effect to the Transactions, and the consolidated capitalization of the
Guarantor as of June 30, 1998. This table should be read in conjunction with
"Selected and Other Financial Data," "Pro Forma Financial Data," "Management's
Discussion and Analysis of Financial Condition and Results of Operations," and
the financial statements and the notes thereto included elsewhere in this
Prospectus.
 

<TABLE>
<CAPTION>
                                            AS OF                      AS OF
                                       DECEMBER 31, 1997           JUNE 30, 1998
                             ------------------------------------  -------------
                                         HOLDINGS
                                            AND
                                        RENAISSANCE                 RENAISSANCE
                                           MEDIA                    MEDIA GROUP
                              SYSTEMS    COMBINED                       LLC
                             HISTORICAL HISTORICAL  PRO FORMA (1)  CONSOLIDATED
                             ---------- ----------- -------------  -------------
                                               (IN THOUSANDS)
<S>                          <C>        <C>         <C>            <C>
Long-term debt:
  Senior Credit Facility
   (2)......................  $    --     $   --      $110,000       $102,500
  Notes offered hereby, at
   accreted value...........       --         --       100,012        102,286
                              --------    -------     --------       --------
  Total long-term debt......       --         --       210,012        204,786
                              --------    -------     --------       --------
Equity:
  Total net assets/equity ..   224,546     15,037      108,537(3)     104,879(3)
                              --------    -------     --------       --------
    Total capitalization....  $224,546    $15,037     $318,549       $309,665
                              ========    =======     ========       ========
</TABLE>

- --------
(1) See "Pro Forma Financial Data."
(2) Does not reflect the $40.0 million of financing available under the
    Revolver. See "Description of Certain Indebtedness."
(3) Consists in part of the Equity Contributions to Holdings which were
    contributed to the Company as equity.
 
                                      28