Print Page  Close Window

SEC Filings

S-4/A
RENAISSANCE MEDIA GROUP LLC filed this Form S-4/A on 09/04/1998
Entire Document
 
<PAGE>
 
                          RENAISSANCE MEDIA GROUP LLC
 
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1998
                                 (IN THOUSANDS)
 

<TABLE>
<CAPTION>
                                            RENAISSANCE MEDIA
                         SYSTEMS HISTORICAL     GROUP LLC                    PRO FORMA
                           FOR THE PERIOD    HISTORICAL FOR                 FOR THE SIX
                          JANUARY 1, 1998    THE SIX MONTHS                 MONTHS ENDED
                              THROUGH        ENDED JUNE 30,                   JUNE 30,
                           APRIL 8, 1998          1998        ADJUSTMENTS       1998
                         ------------------ ----------------- -----------   ------------
<S>                      <C>                <C>               <C>           <C>
Revenues................      $15,221            $12,921        $             $28,142
Costs and expenses:
  System operating
   expenses.............        6,952              5,996            270 (1)    13,218
  Non-System operating
   expenses.............          785                662            --          1,447
  Depreciation,
   amortization and loss
   (gain) on disposal of
   fixed assets.........        4,935              5,457            280 (2)    13,342
                                                                  2,670 (3)
                              -------            -------        -------       -------
    Total costs and
     expenses...........       12,672             12,115          3,220        28,007
                              -------            -------        -------       -------
Operating income........        2,549                806         (3,220)          135
Interest expense, net...          --               4,329          5,217 (4)     9,546
                              -------            -------        -------       -------
Income (loss) before
 income taxes...........        2,549             (3,523)        (8,437)       (9,411)
Income tax expense......        1,191                 75         (1,191)(5)        75
                              -------            -------        -------       -------
    Net income (loss)...      $ 1,358            $(3,598)       $(7,246)      $(9,486)
                              =======            =======        =======       =======
</TABLE>

 
 
          See accompanying notes to pro forma statement of operations.
 
                                       34