Print Page  Close Window

SEC Filings

S-4/A
RENAISSANCE MEDIA GROUP LLC filed this Form S-4/A on 09/04/1998
Entire Document
 
<PAGE>
 
            RENAISSANCE MEDIA HOLDINGS LLC AND RENAISSANCE MEDIA LLC
 
                             COMBINED BALANCE SHEET
                               DECEMBER 31, 1997
 
                                     ASSETS

<TABLE>
<CAPTION>
<S>                                                                 <C>
Cash and cash equivalents.......................................... $   903,034
Accrued interest income............................................      59,434
Accounts receivable................................................       2,500
Prepaid expenses and other assets..................................       2,041
Escrow deposit.....................................................  15,000,000
Deferred acquisition costs, net....................................     347,500
Deferred financing costs...........................................     692,500
Less accumulated amortization......................................      (4,271)
                                                                    -----------
                                                                        688,229
                                                                    -----------
    Total assets................................................... $17,002,738
                                                                    ===========
</TABLE>

                        LIABILITIES AND MEMBERS' EQUITY

<TABLE>
<S>                                                                 <C>
Due to Management Investors........................................ $ 1,000,000
Accounts payable...................................................      11,313
Accrued expenses:
  Legal............................................................     880,000
  Audit fees.......................................................      15,000
  Other professional fees..........................................      60,000
                                                                    -----------
                                                                      1,966,313
                                                                    -----------
MEMBERS' EQUITY:
Morgan Stanley Capital Partners III, Inc...........................           1
Morgan Stanley Capital Partners III, L.P...........................  13,269,701
MSCP III 892 Investors, L.P........................................   1,358,582
Morgan Stanley Capital Investors, L.P..............................     371,717
Retained earnings..................................................      36,424
                                                                    -----------
    Total members' equity..........................................  15,036,425
                                                                    -----------
    Total liabilities and members' equity.......................... $17,002,738
                                                                    ===========
</TABLE>

 
                See accompanying notes to financial statements.
 
                                      F-3