Print Page  Close Window

SEC Filings

S-4/A
RENAISSANCE MEDIA GROUP LLC filed this Form S-4/A on 08/06/1998
Entire Document
 
<PAGE>
 
                          RENAISSANCE MEDIA GROUP LLC
 
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (IN THOUSANDS)
 

<TABLE>
<CAPTION>
                                             HOLDINGS
                                                AND
                                            RENAISSANCE
                                  SYSTEMS      MEDIA
                                 HISTORICAL HISTORICAL  ADJUSTMENTS    PRO FORMA
                                 ---------- ----------- -----------    ---------
<S>                              <C>        <C>         <C>            <C>
Revenues........................  $50,987     $    65    $    (65)(1)  $ 50,987
Costs and expenses:
  System operating expenses.....   23,142          25         990 (2)    24,157
  Non-System operating
   expenses.....................    2,782         --          --          2,782
  Depreciation, amortization and
   loss (gain) on disposal of
   fixed assets.................   19,317         --        1,031 (3)    26,683
                                                            6,335 (4)
                                  -------     -------    --------      --------
    Total costs and expenses....   45,241          25       8,356        53,622
                                  -------     -------    --------      --------
Operating income (loss).........    5,746          40      (8,421)       (2,635)
Interest expense, net...........      --            4      19,178 (5)    19,117
                                                              (65)(1)
                                  -------     -------    --------      --------
Income (loss) before income
 taxes..........................    5,746          36     (27,534)      (21,752)
Income tax expense..............    2,262         --       (2,262)(6)       --
                                  -------     -------    --------      --------
    Net income (loss)...........  $ 3,484     $    36    $(25,272)     $(21,752)
                                  =======     =======    ========      ========
</TABLE>

 
 
     See accompanying notes to pro forma combined statement of operations.
 
                                       34