Print Page  Close Window

SEC Filings

S-4
RENAISSANCE MEDIA GROUP LLC filed this Form S-4 on 06/12/1998
Entire Document
 
<PAGE>
 
                          RENAISSANCE MEDIA GROUP LLC
 
     NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET--(CONTINUED)
                                MARCH 31, 1998
                                (IN THOUSANDS)
 
  (4) To allocate the purchase price to the assets acquired as follows:
 

<TABLE>
       <S>                                                             <C>
       Estimated purchase price....................................... $309,500
                                                                       ========
       Historical net book value as of March 31, 1998 of:
         Property, plant and equipment................................ $ 35,994
         Cable television franchises..................................  196,153
         Goodwill and other intangibles...............................   50,052
                                                                       --------
                                                                       $282,199
       Estimated write up (down) of:
         Property, plant and equipment................................ $ 29,222
         Cable television franchises..................................   39,523
         Goodwill and other intangibles...............................  (41,444)
                                                                       --------
                                                                       $309,500
                                                                       ========
</TABLE>

 
    The estimated purchase price does not include the working capital
    adjustment described in Note (1) or the expenses of the Transactions
    estimated at $10,012 described in Note (5).
 
  (5) Represents the debt issuance costs associated with the issuance of the
      Notes, the Senior Credit Facility and the other fees and expenses
      related to the Transactions.
 
  (6) Represents the balance of Equity Contributions, including the equity
      ownership interest to be issued to Time Warner in the Acquisition, and
      the conversion of the advances from the Management Investors to equity.
 
  (7) Represents borrowings under the Term Loans.
 
  (8) Represents the issuance of $100,012 initial accreted value of the
      Notes.
 
                                      39